Provident Financial Services, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31 2025-06-30
Przychód (mln) 75 72 79 75 80 76 78 79 81 80 84 85 85 87 88 92 93 87 92 92 91 89 84 103 109 112 112 115 115 115 120 138 132 130 118 116 183 185 270 323 312 332 289
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 6.5% 5.3% -1.12% 5.9% 1.9% 4.5% 7.9% 8.0% 5.1% 8.9% 5.1% 7.5% 9.1% 0.7% 4.8% -0.14% -2.52% 2.1% -8.87% 12.1% 20.5% 25.4% 33.1% 11.7% 4.9% 2.7% 7.4% 20.4% 15.5% 13.8% -1.59% -16.22% 38.4% 41.5% 127.9% 179.1% 70.3% 80.1% 7.1%
Marża brutto 100.0% 91.5% 89.6% 91.3% 100.0% 92.2% 90.0% 91.3% 100.0% 92.3% 90.4% 91.8% 100.0% 93.0% 90.3% 92.2% 100.0% 91.8% 91.7% 91.4% 100.0% 89.7% 91.1% 90.5% 100.0% 91.0% 91.9% 92.2% 100.0% 91.8% 91.8% 91.2% 100.0% 90.7% 91.6% 90.7% 92.0% 94.4% 95.8% 95.1% 100.0% 62.6% -71.94%
Koszty i Wydatki (mln) 5 7 10 7 4 7 9 8 4 7 9 8 4 7 9 8 4 8 9 9 4 11 8 11 4 11 10 10 4 -44 1 12 -7 13 -75 -78 141 139 272 88 1 241 189
EBIT (mln) 42 65 63 66 42 67 66 68 44 71 71 74 47 79 79 83 58 84 87 84 51 78 73 83 64 90 91 90 60 71 65 77 90 90 44 37 46 48 7 113 310 92 -92
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -0.29% 2.7% 5.6% 3.7% 5.0% 5.6% 8.0% 8.2% 7.6% 11.8% 10.5% 12.5% 24.4% 6.5% 10.1% 1.0% -11.82% -8.04% -15.59% -1.31% 25.0% 15.4% 23.4% 8.4% -6.94% -20.88% -27.77% -13.90% 51.0% 27.3% -33.30% -51.70% -49.26% -46.63% -83.54% 202.2% 577.0% 90.8% -1379.29%
EBIT (%) 55.8% 90.5% 79.6% 88.3% 52.2% 88.2% 85.1% 86.5% 53.8% 89.2% 85.2% 86.7% 55.1% 91.5% 89.6% 90.7% 62.8% 96.8% 94.1% 91.7% 56.8% 87.2% 87.2% 80.8% 58.9% 80.2% 80.8% 78.5% 52.3% 61.8% 54.3% 56.1% 68.3% 69.1% 36.8% 32.4% 25.0% 26.1% 2.7% 35.0% 99.5% 27.6% -31.75%
Przychody fiansowe (mln) 74 72 72 73 74 74 75 76 77 78 80 82 84 86 88 91 94 92 96 93 90 88 82 93 100 101 101 100 102 101 106 122 137 144 150 158 164 164 248 0 0 305 -305
Koszty finansowe (mln) 10 10 11 10 11 11 11 11 11 11 11 12 12 13 14 15 17 17 19 19 18 16 12 11 11 11 10 8 8 6 7 12 23 35 51 62 18 70 106 0 130 124 129
Amortyzacja (mln) 3 1 1 1 3 1 1 1 3 1 1 1 3 1 1 1 2 5 5 5 5 5 5 5 6 6 5 6 2 6 6 6 6 6 1 1 4 5 13 12 0 17 -17
EBITDA (mln) 0 0 0 0 0 0 0 68 36 71 71 74 38 79 0 83 44 43 0 84 39 0 0 83 62 90 91 90 39 91 95 108 75 130 139 146 45 48 0 77 0 109 215
EBITDA(%) 60.3% 57.9% 57.8% 58.3% 56.5% 57.7% 57.0% 58.7% 57.5% 57.6% 58.6% 62.3% 58.3% 57.7% 45.8% 67.7% 65.5% 68.8% 62.4% 71.7% 61.9% 46.0% 40.7% 51.7% 64.1% 72.9% 67.1% 55.9% 57.2% 62.5% 55.1% 56.7% 68.9% 69.7% 37.5% 33.0% 0.4% -2.81% -3.27% 24.0% 0.0% 32.7% 74.3%
NOPLAT (mln) 31 28 31 30 31 30 30 32 33 32 35 39 35 34 24 44 42 39 33 41 34 20 18 36 53 65 60 50 52 59 54 60 67 55 44 37 40 43 -21 65 63 92 102
Podatek (mln) 10 8 10 9 9 9 9 9 10 8 10 12 16 6 5 9 6 8 9 10 8 5 4 9 12 16 15 13 15 15 14 17 18 14 12 9 12 11 -10 19 14 28 30
Zysk Netto (mln) 21 20 22 21 22 21 21 23 23 24 24 27 19 28 19 35 36 31 24 31 26 15 14 27 41 49 45 37 37 44 39 43 49 41 32 29 27 32 -11 46 49 64 72
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 1.4% 5.9% -2.02% 11.1% 4.9% 12.1% 14.2% 16.0% -13.67% 18.7% -21.08% 33.5% 83.6% 10.7% 26.8% -11.47% -27.44% -51.66% -41.33% -13.55% 56.3% 225.2% 213.0% 37.3% -8.05% -9.47% -12.42% 16.5% 31.5% -7.79% -18.42% -34.26% -44.30% -20.86% -135.89% 62.6% 77.7% 99.6% 726.7%
Zysk netto (%) 28.4% 27.4% 27.7% 27.6% 27.0% 27.6% 27.5% 29.0% 27.8% 29.6% 29.1% 31.1% 22.9% 32.2% 21.8% 38.7% 38.5% 35.4% 26.4% 34.3% 28.6% 16.8% 17.0% 26.5% 37.2% 43.5% 40.0% 32.5% 32.6% 38.3% 32.6% 31.5% 37.1% 31.1% 27.0% 24.7% 14.9% 17.4% -4.25% 14.4% 15.6% 19.3% 24.9%
EPS 0.34 0.32 0.35 0.33 0.34 0.33 0.34 0.36 0.35 0.37 0.38 0.41 0.3 0.43 0.3 0.55 0.55 0.48 0.38 0.49 0.4 0.23 0.22 0.37 0.53 0.63 0.58 0.49 0.49 0.58 0.53 0.58 0.66 0.54 0.43 0.38 0.36 0.43 -0.11 0.45 0.37 0.49 0.55
EPS (rozwodnione) 0.34 0.32 0.35 0.33 0.34 0.33 0.34 0.36 0.35 0.37 0.38 0.41 0.3 0.43 0.3 0.54 0.55 0.48 0.38 0.49 0.4 0.23 0.22 0.37 0.53 0.63 0.58 0.49 0.49 0.58 0.53 0.58 0.66 0.54 0.43 0.38 0.36 0.43 -0.11 0.36 0.37 0.49 0.55
Ilośc akcji (mln) 63 63 63 63 63 63 64 64 64 64 64 64 65 65 65 65 65 65 65 65 64 64 64 73 77 77 77 77 76 76 74 74 74 75 75 75 75 75 103 103 130 130 130
Ważona ilośc akcji (mln) 63 63 63 63 63 64 64 64 64 64 65 65 65 65 65 65 65 65 65 65 64 64 64 73 77 77 77 77 76 76 74 74 74 75 75 75 75 75 103 130 130 130 130
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD