Pfizer Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 60 111
EBIT TTM (mln): 10 201
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 16,204 29,574 32,259 32,373 45,188 52,516 51,298 48,371 48,418 48,296 50,009 67,809 67,425 58,986 51,584 49,605 48,851 52,824 52,546 53,647 51,750 41,908 81,288 100,330 58,496 63,627
Przychód Δ r/r 0.0% 82.5% 9.1% 0.4% 39.6% 16.2% -2.3% -5.7% 0.1% -0.3% 3.5% 35.6% -0.6% -12.5% -12.5% -3.8% -1.5% 8.1% -0.5% 2.1% -3.5% -19.0% 94.0% 23.4% -41.7% 8.8%
Marża brutto 87.7% 86.3% 84.4% 87.5% 78.2% 85.6% 83.4% 84.2% 76.8% 83.2% 82.2% 76.0% 77.6% 80.8% 81.4% 80.7% 80.3% 76.7% 78.6% 79.0% 80.3% 79.3% 62.1% 65.8% 57.3% 71.9%
EBIT (mln) 4,650 11,731 11,896 12,891 18,413 20,040 18,585 15,973 12,493 21,146 19,637 14,560 23,588 19,871 17,327 15,192 13,965 15,020 15,479 16,519 15,137 10,630 24,833 40,030 8,158 0
EBIT Δ r/r 0.0% 152.3% 1.4% 8.4% 42.8% 8.8% -7.3% -14.1% -21.8% 69.3% -7.1% -25.9% 62.0% -15.8% -12.8% -12.3% -8.1% 7.6% 3.1% 6.7% -8.4% -29.8% 133.6% 61.2% -79.6% -100.0%
EBIT (%) 28.7% 39.7% 36.9% 39.8% 40.7% 38.2% 36.2% 33.0% 25.8% 43.8% 39.3% 21.5% 35.0% 33.7% 33.6% 30.6% 28.6% 28.4% 29.5% 30.8% 29.3% 25.4% 30.5% 39.9% 13.9% 0.0%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 1,233 1,799 1,681 1,524 1,414 1,360 1,199 1,186 1,270 1,316 1,574 1,449 1,291 1,238 2,209 3,091
EBITDA (mln) 5,192 12,699 12,964 13,927 22,491 25,133 24,161 21,266 17,693 26,236 22,514 23,047 29,173 25,046 21,926 19,231 17,693 19,076 20,237 21,412 19,747 14,066 28,533 43,639 14,448 18,127
EBITDA(%) 32.0% 42.9% 40.2% 43.0% 49.8% 47.9% 47.1% 44.0% 36.5% 54.3% 45.0% 34.0% 43.3% 42.5% 42.5% 38.8% 36.2% 36.1% 38.5% 39.9% 38.2% 33.6% 35.1% 43.5% 24.7% 28.5%
Podatek (mln) 1,244 2,049 2,561 2,609 1,621 2,665 3,424 1,992 1,023 1,645 1,645 1,124 4,023 2,562 4,306 3,120 1,990 1,123 -9,049 706 1,384 477 1,852 3,328 -1,115 -28
Zysk Netto (mln) 3,179 3,726 7,788 9,126 3,910 11,361 8,085 19,337 8,144 8,104 8,635 8,257 10,009 14,570 22,003 9,135 6,960 7,215 21,308 11,153 16,025 9,159 21,979 31,372 2,119 8,031
Zysk netto Δ r/r 0.0% 17.2% 109.0% 17.2% -57.2% 190.6% -28.8% 139.2% -57.9% -0.5% 6.6% -4.4% 21.2% 45.6% 51.0% -58.5% -23.8% 3.7% 195.3% -47.7% 43.7% -42.8% 140.0% 42.7% -93.2% 279.0%
Zysk netto (%) 19.6% 12.6% 24.1% 28.2% 8.7% 21.6% 15.8% 40.0% 16.8% 16.8% 17.3% 12.2% 14.8% 24.7% 42.7% 18.4% 14.2% 13.7% 40.6% 20.8% 31.0% 21.9% 27.0% 31.3% 3.6% 12.6%
EPS 0.81 0.6 1.25 1.48 0.54 1.51 1.1 2.67 1.18 1.2 1.23 1.03 1.28 1.96 3.23 1.44 1.13 1.18 3.57 1.9 2.92 1.65 3.92 5.59 0.38 1.42
EPS (rozwodnione) 0.78 0.59 1.22 1.46 0.54 1.49 1.09 2.66 1.17 1.2 1.23 1.02 1.27 1.94 3.19 1.42 1.11 1.17 3.52 1.87 2.87 1.63 3.85 5.47 0.37 1.41
Ilośc akcji (mln) 6,126 6,210 6,239 6,156 7,213 7,531 7,361 7,242 6,917 6,727 7,007 8,036 7,817 7,442 6,813 6,346 6,176 6,089 5,970 5,872 5,569 5,555 5,601 5,608 5,643 5,667
Ważona ilośc akcji (mln) 6,317 6,368 6,361 6,241 7,286 7,614 7,411 7,274 6,939 6,750 7,045 8,074 7,870 7,508 6,895 6,424 6,257 6,159 6,058 5,977 5,675 5,632 5,708 5,733 5,643 5,705
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD