Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
6.326435 |
4.504757 |
4.654236 |
9.025796 |
18.480808 |
28.119483 |
42.624159 |
61.218487 |
73.454647 |
81.962939 |
104.169858 |
106.287 |
91.064 |
73.179 |
78.375 |
82.852 |
90.279 |
112.809 |
134.836 |
154.427 |
155.323 |
187.497 |
176.319 |
164.117 |
175.093 |
Aktywa trwałe (mln) |
3.423476 |
3.280082 |
1.170211 |
2.64349 |
2.656505 |
2.24828 |
2.670758 |
3.250118 |
28.230147 |
20.337811 |
17.670974 |
16.683 |
3.457 |
2.992 |
4.166 |
2.452 |
22.652 |
31.024 |
29.601 |
27.996 |
26.305 |
26.31 |
25.324 |
32.666 |
81.445 |
Rzeczowe aktywa trwałe netto |
3.306568 |
3.185851 |
1.120056 |
1.496979 |
1.688327 |
1.286267 |
1.497589 |
1.990578 |
1.903294 |
5.057561 |
4.428849 |
3.433 |
2.597 |
2.132 |
1.31 |
1.569 |
20.929 |
30.164 |
28.741 |
27.136 |
25.445 |
25.45 |
24.464 |
26.178 |
28.089 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
26.658 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.365 |
0.365 |
0.365 |
0.365 |
0.365 |
0.365 |
0.85 |
0.85 |
0.86 |
0.86 |
0.86 |
0.86 |
0.86 |
0.86 |
0.86 |
0.86 |
0.86 |
0.86 |
0.86 |
0.86 |
5.86 |
11.203 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.365 |
0.365 |
0.365 |
0.365 |
0.365 |
0.365 |
0.85 |
0.85 |
0.86 |
0.86 |
0.86 |
0.86 |
0.86 |
0.86 |
0.86 |
0.86 |
0.86 |
0.86 |
0.86 |
0.86 |
5.86 |
37.861 |
Należności netto |
0.187873 |
0.162468 |
0.291513 |
0.651883 |
1.133301 |
1.796756 |
1.155781 |
1.369521 |
1.575263 |
2.881085 |
2.097057 |
1.985 |
1.572 |
1.439 |
1.761 |
1.931 |
1.724 |
1.808 |
2.292 |
2.542 |
3.843 |
2.587 |
1.913 |
1.74 |
3.283 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
25.0 |
14.43025 |
12.392125 |
12.39 |
0.0 |
0.0 |
(1.062) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
25.525 |
25.554 |
24.271 |
(5.86) |
5.3 |
Aktywa obrotowe |
2.902959 |
1.224675 |
3.484025 |
6.382306 |
15.824303 |
25.871203 |
39.953401 |
57.968369 |
45.2245 |
61.625128 |
86.498884 |
89.604 |
87.607 |
70.187 |
74.209 |
80.4 |
67.627 |
81.785 |
105.235 |
126.431 |
129.018 |
161.187 |
150.995 |
131.451 |
93.648 |
Środki pieniężne i Inwestycje |
0.311846 |
0.408699 |
0.737284 |
0.984169 |
3.278926 |
12.680962 |
23.216907 |
39.44147 |
25.047829 |
30.126041 |
53.14345 |
59.776 |
57.148 |
33.645 |
33.844 |
51.204 |
37.639 |
58.73 |
77.936 |
100.529 |
103.762 |
118.718 |
111.08 |
104.086 |
55.296 |
Zapasy |
1.752696 |
0.631394 |
2.30662 |
4.268146 |
11.179858 |
11.180333 |
14.997675 |
16.086207 |
17.909549 |
26.778096 |
29.06364 |
25.14 |
26.217 |
31.601 |
35.727 |
25.068 |
25.586 |
20.228 |
23.337 |
21.37 |
17.884 |
34.42 |
32.455 |
19.023 |
28.556 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
39.125 |
4.78 |
0.0 |
(0.000125) |
10.116 |
10.347 |
15.49 |
15.539 |
15.591 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.311846 |
0.408699 |
0.737284 |
0.984169 |
3.278926 |
12.680962 |
23.216907 |
0.31647 |
20.267829 |
30.126041 |
53.14345 |
49.66 |
46.801 |
18.155 |
18.305 |
35.613 |
37.639 |
58.73 |
77.936 |
100.529 |
103.762 |
118.718 |
111.08 |
104.086 |
55.296 |
Należności krótkoterminowe |
1.282633 |
1.542166 |
2.724995 |
3.296223 |
3.273062 |
2.72499 |
3.052953 |
5.859756 |
4.358774 |
4.817097 |
4.775665 |
6.452 |
6.619 |
6.454 |
5.768 |
5.153 |
5.004 |
15.221 |
15.274 |
16.275 |
19.658 |
39.548 |
27.5 |
25.208 |
37.024 |
Dług krótkoterminowy |
1.02706 |
1.90581 |
0.068442 |
0.068442 |
0.068442 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.459 |
Zobowiązania krótkoterminowe |
2.504741 |
3.698024 |
2.793437 |
3.364665 |
4.486299 |
3.902419 |
4.98463 |
7.354914 |
6.420672 |
6.994935 |
7.087254 |
8.961 |
9.391 |
8.997 |
8.093 |
7.417 |
7.084 |
18.355 |
18.109 |
18.626 |
24.343 |
44.935 |
33.197 |
36.497 |
72.158 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.72235 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.603 |
Zobowiązania długoterminowe |
2.190842 |
0.049446 |
0.278099 |
0.068443 |
3.341504 |
2.72499 |
3.052953 |
5.859756 |
4.358774 |
4.817097 |
0.225391 |
0.321 |
0.492 |
0.168 |
0.065 |
5.153 |
5.004 |
1.088 |
0.996 |
1.121 |
0.97 |
1.281 |
0.936 |
3.825 |
6.203999 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.225391 |
0.321 |
0.492 |
0.168 |
0.065 |
0.0 |
0.0 |
1.088 |
0.996 |
1.121 |
0.97 |
1.281 |
0.936 |
2.527 |
5.209 |
Zobowiązania z tytułu leasingu |
0.0 |
0.049446 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.995 |
0.995 |
Zobowiązania ogółem |
4.695583 |
3.74747 |
3.071536 |
3.433108 |
4.486299 |
3.902419 |
4.98463 |
7.354914 |
6.420672 |
6.994935 |
7.312645 |
9.282 |
9.883 |
9.165 |
8.158 |
7.417 |
7.084 |
19.443 |
19.105 |
19.747 |
25.313 |
46.216 |
34.133 |
40.322 |
78.362 |
Kapitał własny |
1.630852 |
0.757287 |
1.5827 |
5.592688 |
13.994509 |
24.217064 |
37.639529 |
53.863573 |
67.033975 |
74.968004 |
96.857213 |
97.005 |
81.181 |
64.014 |
70.217 |
75.435 |
83.195 |
93.366 |
115.731 |
134.68 |
130.01 |
141.281 |
142.186 |
123.795 |
96.731 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
6.326435 |
4.504757 |
4.654236 |
9.025796 |
18.480808 |
28.119483 |
42.624159 |
61.218487 |
73.454647 |
81.962939 |
104.169858 |
106.287 |
91.064 |
73.179 |
78.375 |
82.852 |
90.279 |
112.809 |
134.836 |
154.427 |
155.323 |
187.497 |
176.319 |
164.117 |
175.093 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
39.125 |
29.78 |
14.43025 |
12.392 |
22.506 |
10.347 |
15.49 |
15.539 |
15.591 |
0.0 |
0.0 |
0.0 |
0.0 |
25.525 |
25.554 |
24.271 |
(5.86) |
5.3 |
Dług (mln) |
2.834504 |
1.955256 |
0.346541 |
0.136885 |
0.068442 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.454 |
Środki pieniężne i inne aktywa pieniężne |
0.311846 |
0.408699 |
0.737284 |
0.984169 |
3.278926 |
12.680962 |
23.216907 |
0.31647 |
20.267829 |
30.126041 |
53.14345 |
49.66 |
46.801 |
18.155 |
18.305 |
35.613 |
37.639 |
58.73 |
77.936 |
100.529 |
103.762 |
118.718 |
111.08 |
104.086 |
55.296 |
Dług netto |
2.522658 |
1.546557 |
(0.390743) |
(0.847284) |
(3.210484) |
(12.680962) |
(23.216907) |
(0.31647) |
(20.267829) |
(30.126041) |
(53.14345) |
(49.66) |
(46.801) |
(18.155) |
(18.305) |
(35.613) |
(37.639) |
(58.73) |
(77.936) |
(100.529) |
(103.762) |
(118.718) |
(111.08) |
(104.086) |
(53.842) |
Ticker |
PETS |
PETS |
PETS |
PETS |
PETS |
PETS |
PETS |
PETS |
PETS |
PETS |
PETS |
PETS |
PETS |
PETS |
PETS |
PETS |
PETS |
PETS |
PETS |
PETS |
PETS |
PETS |
PETS |
PETS |
PETS |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |