Wall Street Experts
ver. ZuMIgo(08/25)
Phillips Edison & Company, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 645
EBIT TTM (mln): 164
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
-0 |
18 |
73 |
188 |
242 |
258 |
312 |
430 |
537 |
498 |
533 |
575 |
610 |
661 |
Przychód Δ r/r |
0.0% |
-22315.2% |
316.9% |
157.2% |
28.6% |
6.5% |
20.9% |
38.1% |
24.7% |
-7.2% |
7.0% |
8.0% |
6.0% |
8.4% |
Marża brutto |
100.0% |
78.6% |
70.5% |
69.1% |
69.6% |
69.5% |
68.8% |
69.2% |
70.0% |
69.0% |
70.3% |
71.6% |
32.5% |
71.2% |
EBIT (mln) |
0 |
12 |
37 |
89 |
59 |
44 |
95 |
51 |
90 |
87 |
70 |
119 |
154 |
172 |
EBIT Δ r/r |
0.0% |
inf% |
203.2% |
144.1% |
-33.6% |
-26.0% |
115.5% |
-46.0% |
75.3% |
-3.2% |
-19.3% |
69.5% |
30.1% |
11.8% |
EBIT (%) |
0.0% |
68.8% |
50.0% |
47.5% |
24.5% |
17.0% |
30.4% |
11.9% |
16.7% |
17.4% |
13.1% |
20.6% |
25.3% |
26.1% |
Koszty finansowe (mln) |
0 |
-3 |
11 |
20 |
32 |
32 |
46 |
73 |
103 |
85 |
76 |
71 |
84 |
96 |
EBITDA (mln) |
2 |
20 |
66 |
166 |
158 |
147 |
224 |
242 |
326 |
311 |
291 |
355 |
391 |
418 |
EBITDA(%) |
-1898.7% |
114.9% |
90.0% |
88.2% |
65.2% |
57.1% |
71.8% |
56.3% |
60.8% |
62.5% |
54.7% |
61.7% |
64.0% |
63.3% |
Podatek (mln) |
2 |
0 |
49 |
112 |
46 |
35 |
133 |
-61 |
93 |
0 |
0 |
-1 |
7 |
0 |
Zysk Netto (mln) |
-2 |
-4 |
-12 |
-23 |
13 |
9 |
-38 |
108 |
-166 |
5 |
15 |
48 |
57 |
-7 |
Zysk netto Δ r/r |
0.0% |
80.8% |
190.3% |
82.5% |
-159.0% |
-33.1% |
-529.8% |
-380.4% |
-254.2% |
-102.9% |
216.9% |
219.6% |
17.6% |
-112.3% |
Zysk netto (%) |
2992.4% |
-24.3% |
-17.0% |
-12.0% |
5.5% |
3.5% |
-12.3% |
25.0% |
-30.9% |
1.0% |
2.8% |
8.4% |
9.3% |
-1.1% |
EPS |
0.0 |
-0.0007 |
-0.2 |
-0.37 |
0.22 |
0.15 |
-0.63 |
1.34 |
-1.52 |
0.05 |
0.15 |
0.42 |
0.48 |
-0.0571 |
EPS (rozwodnione) |
0.0 |
-0.0007 |
-0.2 |
-0.37 |
0.22 |
0.15 |
-0.59 |
1.34 |
-1.52 |
0.05 |
0.13 |
0.42 |
0.48 |
-0.0512 |
Ilośc akcji (mln) |
0 |
6,509 |
61 |
58 |
61 |
61 |
61 |
80 |
109 |
111 |
102 |
115 |
118 |
123 |
Ważona ilośc akcji (mln) |
0 |
6,509 |
61 |
61 |
61 |
62 |
65 |
80 |
109 |
111 |
117 |
130 |
133 |
137 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |