Precision Drilling Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 619 512 334 364 345 302 164 202 284 346 276 315 347 401 331 382 427 434 359 376 372 379 190 165 202 236 201 254 295 351 326 429 511 559 426 447 507 528 429 477 468 496
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -44.23% -41.08% -50.97% -44.57% -17.70% 14.6% 68.0% 55.8% 22.3% 16.0% 20.0% 21.6% 23.0% 8.2% 8.7% -1.81% -12.81% -12.57% -47.20% -56.11% -45.83% -37.69% 6.1% 54.0% 46.4% 48.6% 61.9% 69.2% 72.9% 59.0% 30.6% 4.1% -0.71% -5.52% 0.8% 6.8% -7.64% -5.96%
Marża brutto 21.1% 18.1% 1.4% 4.1% 7.6% 11.7% -26.55% -16.42% -2.21% 3.6% -6.99% 1.6% 5.5% 9.8% 1.7% 5.3% 10.0% 13.5% 6.7% 9.7% 13.3% 12.7% 1.1% -9.65% 0.7% 1.6% -4.62% -0.02% 4.0% 6.8% 4.8% 17.5% 19.4% 26.4% 21.5% 19.2% 22.0% 20.9% 16.3% 84.3% 33.3% 84.9%
Koszty i Wydatki (mln) 641 465 366 375 518 294 237 257 314 359 315 332 351 391 357 392 392 406 362 360 368 351 206 193 221 254 242 278 302 383 332 379 491 427 358 405 434 463 388 410 348 434
EBIT (mln) -22 47 -32 -94 -383 4 -74 -56 -30 -13 -39 -17 -19 10 -26 -10 35 26 -4 15 3 28 -17 -28 -25 -18 -48 -24 -17 -32 -6 49 20 132 68 41 72 65 41 67 121 62
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 1625.8% -91.51% 133.6% -40.72% -92.12% -420.17% -47.07% -68.85% -38.31% 179.0% -32.69% -43.97% 290.3% 160.7% -85.94% 251.0% -92.31% 4.8% 364.8% -290.24% -1012.98% -166.09% 177.1% -13.79% -31.87% 76.7% -86.60% 305.9% 216.2% 506.1% 1159.6% -16.35% 267.7% -50.69% -39.26% 62.8% 66.2% -3.81%
EBIT (%) -3.59% 9.2% -9.50% -25.76% -111.03% 1.3% -45.26% -27.55% -10.64% -3.72% -14.26% -5.51% -5.37% 2.5% -7.99% -2.54% 8.3% 6.1% -1.03% 3.9% 0.7% 7.3% -9.11% -16.91% -12.34% -7.76% -23.78% -9.46% -5.75% -9.23% -1.97% 11.5% 3.9% 23.6% 16.0% 9.3% 14.3% 12.3% 9.6% 14.1% 25.7% 12.6%
Przychody fiansowe (mln) 0 14 1 0 3 1 2 1 0 1 0 0 0 0 1 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 0 0 0
Koszty finansowe (mln) 30 20 32 34 34 36 34 33 42 33 35 31 38 30 31 30 32 30 29 28 28 27 27 28 24 22 21 21 21 20 20 22 24 23 21 20 19 18 18 17 0 16
Amortyzacja (mln) 130 116 120 125 125 95 97 97 103 97 96 91 94 87 89 91 99 87 83 83 81 83 81 78 75 72 70 69 71 68 70 69 71 72 74 73 88 78 74 75 82 75
EBITDA (mln) 10 171 88 26 -257 103 22 47 57 84 56 73 62 97 61 82 134 114 81 98 72 112 63 42 64 56 13 48 55 45 69 120 80 203 142 115 151 143 115 145 121 140
EBITDA(%) 17.3% 31.9% 26.3% 31.2% -14.00% 33.8% 14.9% 20.2% 25.6% 24.3% 20.5% 22.9% 26.2% 24.0% 18.4% 20.9% 31.5% 26.1% 22.1% 25.9% 22.8% 29.2% 33.6% 30.2% 27.4% 22.7% 10.8% 17.9% 21.6% 10.3% 19.4% 27.7% 17.8% 36.4% 33.4% 25.6% 29.8% 27.1% 26.8% 30.4% 25.7% 28.2%
NOPLAT (mln) -149 56 -72 -133 -417 -35 -108 -84 -82 -46 -73 -49 -64 -23 -60 -40 -201 33 -20 -8 -13 -7 -45 -28 -30 -38 -77 -42 -27 -43 -21 37 13 114 46 28 78 50 31 53 21 49
Podatek (mln) -35 32 -43 -46 -146 -15 -50 -36 -51 -23 -37 -23 -17 -5 -13 -9 -2 8 -6 -5 -12 -2 4 1 8 -2 -1 -4 1 1 4 6 9 18 19 8 -69 13 11 14 6 14
Zysk Netto (mln) -114 24 -30 -87 -271 -20 -58 -47 -31 -23 -36 -26 -47 -18 -47 -31 -198 25 -14 -4 -1 -5 -49 -28 -38 -36 -76 -38 -27 -44 -25 31 3 96 27 20 147 37 21 39 15 35
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 137.6% -182.73% 93.4% -45.36% -88.70% 13.7% -37.36% -44.52% 53.5% -20.06% 30.7% 16.6% 321.9% 238.4% -70.77% -88.47% -99.47% -121.10% 254.1% 705.8% 3436.1% 584.2% 55.3% 33.6% -27.14% 21.4% -67.58% 180.7% 112.7% 318.6% 209.3% -35.49% 4112.5% -61.90% -23.04% 98.0% -89.92% -5.49%
Zysk netto (%) -18.44% 4.7% -8.91% -23.81% -78.55% -6.59% -35.17% -23.48% -10.78% -6.54% -13.11% -8.36% -13.54% -4.51% -14.28% -8.01% -46.45% 5.8% -3.84% -0.94% -0.28% -1.39% -25.75% -17.28% -18.60% -15.27% -37.70% -14.98% -9.26% -12.48% -7.55% 7.1% 0.7% 17.2% 6.3% 4.4% 28.9% 6.9% 4.8% 8.2% 3.2% 7.0%
EPS -7.81 1.6 -2.04 -6.0 -18.5 -1.4 -4.0 -3.23 -2.09 -1.6 -2.46 -1.79 -3.21 -1.23 -3.22 -2.09 -13.5 1.8 -0.94 -0.24 -0.075 -0.38 -3.56 -2.08 -2.74 -2.7 -5.71 -2.86 -2.05 -3.25 -1.81 2.04 0.26 7.02 1.97 1.45 10.42 2.53 1.44 2.77 1.06 2.52
EPS (rozwodnione) -7.79 1.6 -2.04 -5.92 -18.5 -1.36 -3.94 -3.23 -2.09 -1.54 -2.46 -1.79 -3.21 -1.23 -3.22 -2.09 -13.5 1.6 -0.94 -0.24 -0.075 -0.38 -3.56 -2.07 -2.74 -2.68 -5.71 -2.86 -2.05 -3.25 -1.81 2.04 0.26 5.57 1.63 1.45 9.81 2.53 1.44 2.63 1.06 2.2
Ilośc akcji (mln) 15 15 15 14 15 14 14 15 15 14 15 15 15 15 15 15 15 15 15 15 14 14 14 14 14 13 13 13 13 13 14 15 14 14 14 14 14 14 14 14 14 14
Ważona ilośc akcji (mln) 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 14 14 14 14 14 13 13 13 13 13 14 15 14 15 15 14 16 14 14 15 14 14
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD