Vaxcyte, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 14 0 0 0 0 0
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 0.0% 0.0% 0.0% -100.00% 0.0%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% 79.6% -inf% -inf% -inf% 0.0% 0.0%
Koszty i Wydatki (mln) 14 12 12 16 27 20 21 19 23 23 27 29 39 47 58 63 71 85 113 122 114 153 140 162 181
EBIT (mln) -14 -12 -12 -16 -28 -21 -21 -19 -23 -24 -27 -30 -39 -48 -59 -87 -71 -87 -113 -122 -114 -153 -140 -162 -181
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 97.9% 73.5% 75.5% 22.8% -16.14% 11.8% 26.5% 53.4% 69.5% 101.8% 117.3% 190.1% 81.5% 82.0% 93.0% 40.5% 60.8% 75.5% 23.8% 33.3% 57.9%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -842.28% 0.0% 0.0% 0.0% nan nan
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 7 10 16 18 18 22 24 28 36 33
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 7 0 0 0 11 0 0 0 0 0
Amortyzacja (mln) 0 0 0 0 0 0 0 0 1 1 1 1 2 2 2 2 2 2 2 3 3 3 0 5 5
EBITDA (mln) -13 -10 -11 -14 -27 -20 -21 -20 -23 -23 -26 -27 -37 -48 -56 -76 -70 -87 -90 -178 -113 -153 -140 -53 -176
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -821.87% 0.0% 0.0% 0.0% nan nan
NOPLAT (mln) -14 -11 -11 -15 -27 -20 -21 -21 -21 -24 -27 -29 -39 -49 -58 -78 -60 -68 -93 -181 -95 -129 -103 -137 -141
Podatek (mln) 0 1 1 1 0 0 -0 -0 0 0 0 0 -0 1 -1 15 -12 2 -2 15 -19 0 0 0 0
Zysk Netto (mln) -14 -11 -11 -15 -27 -20 -21 -21 -21 -24 -27 -29 -39 -49 -57 -93 -48 -68 -93 -181 -95 -129 -103 -137 -141
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 98.5% 90.5% 85.7% 41.8% -21.82% 16.5% 26.6% 37.7% 82.6% 107.7% 115.1% 227.2% 24.8% 39.0% 61.8% 93.5% 96.5% 88.3% 11.3% -24.18% 48.1%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -1251.56% 0.0% 0.0% 0.0% nan nan
EPS -0.53 -0.42 -0.44 -0.57 -0.58 -1.72 -0.41 -0.41 -0.41 -0.46 -0.51 -0.55 -0.67 -0.81 -0.92 -1.23 -0.56 -0.7 -0.91 -1.9 -0.85 -1.1 -0.83 -1.12 -1.04
EPS (rozwodnione) -0.53 -0.42 -0.44 -0.57 -0.58 -1.72 -0.41 -0.41 -0.41 -0.46 -0.51 -0.55 -0.67 -0.81 -0.92 -1.23 -0.56 -0.7 -0.91 -1.9 -0.85 -1.1 -0.83 -1.12 -1.04
Ilośc akcji (mln) 26 26 26 26 47 12 51 51 51 52 52 52 58 61 62 76 86 98 102 95 112 117 124 123 136
Ważona ilośc akcji (mln) 26 26 26 26 47 12 51 51 51 52 52 52 58 61 62 76 86 98 102 95 112 117 124 123 136
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD