Wall Street Experts
ver. ZuMIgo(08/25)
PCC Rokita SA
Rachunek Zysków i Strat
Przychody TTM (mln): 1 995
EBIT TTM (mln): 170
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,057 |
1,101 |
1,093 |
1,049 |
1,107 |
1,286 |
1,490 |
1,492 |
1,476 |
2,203 |
3,143 |
2,388 |
1,947 |
Przychód Δ r/r |
0.0% |
4.2% |
-0.7% |
-4.0% |
5.6% |
16.1% |
15.9% |
0.1% |
-1.1% |
49.3% |
42.6% |
-24.0% |
-18.5% |
Marża brutto |
16.3% |
18.0% |
18.6% |
21.6% |
28.1% |
27.9% |
30.3% |
24.6% |
23.3% |
32.0% |
36.5% |
24.5% |
20.1% |
EBIT (mln) |
74 |
77 |
81 |
101 |
234 |
201 |
263 |
174 |
180 |
483 |
832 |
343 |
99 |
EBIT Δ r/r |
0.0% |
4.5% |
4.9% |
25.0% |
131.3% |
-14.2% |
30.8% |
-34.0% |
3.5% |
168.8% |
72.4% |
-58.8% |
-71.2% |
EBIT (%) |
7.0% |
7.0% |
7.4% |
9.7% |
21.2% |
15.6% |
17.7% |
11.6% |
12.2% |
21.9% |
26.5% |
14.4% |
5.1% |
Koszty finansowe (mln) |
0 |
12 |
8 |
9 |
14 |
14 |
18 |
27 |
26 |
23 |
22 |
31 |
35 |
EBITDA (mln) |
334 |
117 |
127 |
155 |
294 |
265 |
332 |
267 |
312 |
656 |
1,022 |
520 |
373 |
EBITDA(%) |
11.6% |
10.7% |
11.6% |
14.8% |
26.5% |
20.6% |
22.3% |
17.9% |
21.2% |
29.8% |
32.5% |
21.8% |
19.1% |
Podatek (mln) |
1 |
8 |
5 |
7 |
20 |
2 |
7 |
43 |
36 |
49 |
139 |
46 |
17 |
Zysk Netto (mln) |
265 |
58 |
71 |
85 |
203 |
182 |
227 |
93 |
117 |
417 |
675 |
268 |
143 |
Zysk netto Δ r/r |
0.0% |
-78.0% |
22.2% |
19.0% |
139.2% |
-10.0% |
24.4% |
-58.9% |
25.9% |
255.5% |
61.8% |
-60.3% |
-46.6% |
Zysk netto (%) |
25.1% |
5.3% |
6.5% |
8.1% |
18.3% |
14.2% |
15.2% |
6.3% |
8.0% |
18.9% |
21.5% |
11.2% |
7.3% |
EPS |
33.38 |
3.19 |
3.72 |
4.27 |
10.21 |
9.19 |
11.42 |
4.7 |
5.91 |
21.02 |
34.0 |
13.49 |
7.21 |
EPS (rozwodnione) |
33.38 |
3.19 |
3.72 |
4.27 |
10.21 |
9.19 |
11.42 |
4.7 |
5.91 |
21.02 |
34.0 |
13.49 |
7.21 |
Ilośc akcji (mln) |
8 |
18 |
19 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
Ważona ilośc akcji (mln) |
8 |
18 |
19 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |