Pitney Bowes Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 984 891 881 870 937 845 836 839 887 837 821 843 1,049 983 861 833 947 868 861 790 831 796 837 892 1,028 915 899 875 984 927 871 831 909 835 776 784 872 831 793 499 516 493
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -4.77% -5.17% -5.11% -3.51% -5.32% -0.94% -1.74% 0.5% 18.3% 17.5% 4.9% -1.18% -9.72% -11.67% -0.08% -5.13% -12.23% -8.31% -2.71% 12.9% 23.7% 14.9% 7.4% -1.84% -4.35% 1.3% -3.08% -5.09% -7.63% -9.97% -10.90% -5.68% -4.08% -0.48% 2.1% -36.27% -40.78% -40.59%
Marża brutto 56.7% 56.2% 56.3% 56.7% 56.6% 56.8% 55.5% 55.1% 54.9% 55.3% 53.4% 52.4% 46.2% 45.6% 47.1% 46.4% 44.4% 43.5% 42.9% 40.8% 37.6% 36.8% 32.5% 31.8% 29.0% 31.4% 32.1% 31.3% 27.6% 31.8% 30.0% 30.1% 30.2% 33.3% 33.3% 33.2% 33.1% 32.2% 31.6% 89.4% 56.7% 58.1%
Koszty i Wydatki (mln) 802 731 729 715 774 719 695 707 716 712 713 738 927 880 769 749 834 813 793 734 779 764 806 856 982 877 858 837 951 887 848 800 872 824 765 800 1,099 789 772 543 516 447
EBIT (mln) 182 160 152 155 163 126 141 132 171 99 108 105 122 72 92 58 113 55 68 56 53 33 31 36 47 38 42 38 24 9 -21 -1 -2 29 -27 -17 -228 41 22 0 0 35
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -10.23% -21.11% -7.25% -14.58% 5.0% -21.66% -22.94% -20.64% -28.78% -26.60% -15.03% -44.34% -7.11% -23.83% -26.13% -4.30% -53.40% -40.83% -54.29% -35.96% -11.81% 16.9% 33.9% 6.7% -48.44% -75.54% -150.25% -103.14% -110.16% 216.1% 28.3% 1289.7% 9238.6% 40.3% 180.3% -100.00% -100.00% -14.37%
EBIT (%) 18.5% 17.9% 17.2% 17.8% 17.4% 14.9% 16.8% 15.8% 19.3% 11.8% 13.2% 12.5% 11.6% 7.4% 10.7% 7.0% 12.0% 6.4% 7.9% 7.1% 6.4% 4.1% 3.7% 4.0% 4.5% 4.2% 4.6% 4.4% 2.4% 1.0% -2.40% -0.14% -0.27% 3.5% -3.46% -2.13% -26.14% 5.0% 2.7% 0.0% 0.0% 7.2%
Przychody fiansowe (mln) 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 24 23 22 23 27 28 0 0 0 0 0
Koszty finansowe (mln) 24 24 21 20 22 19 21 22 27 26 28 29 32 31 30 25 25 28 28 29 27 26 26 27 26 25 24 24 23 22 21 24 23 22 23 17 17 44 45 44 42 24
Amortyzacja (mln) 55 42 43 42 46 44 45 51 38 44 44 44 50 51 51 50 51 37 41 41 41 41 41 39 40 40 40 42 42 42 43 39 39 40 40 40 40 41 41 4 29 0
EBITDA (mln) 236 202 194 197 214 170 185 183 210 156 108 105 139 154 134 120 132 91 108 97 95 -162 72 75 90 35 81 80 74 51 23 38 37 52 -88 67 -150 82 62 4 22 35
EBITDA(%) 18.6% 17.9% 27.8% 18.0% 17.4% 14.9% 16.8% 15.8% 19.3% 14.9% 13.2% 12.5% 11.3% 10.7% 11.0% 9.3% 9.0% 4.4% 13.1% 11.6% 5.8% 5.0% 5.7% 4.7% 4.9% -1.49% 9.0% 4.0% 3.3% 5.5% 2.6% 4.6% 4.0% 1.8% 1.7% -2.13% -26.14% 9.9% 7.9% 0.9% 4.3% 7.2%
NOPLAT (mln) 97 136 209 137 129 100 93 94 -38 97 54 75 58 73 53 45 52 7 34 -20 8 -229 17 11 16 -42 26 7 1 25 -3 10 7 -11 -151 -17 -228 10 -39 -44 -48 47
Podatek (mln) 33 51 52 43 44 37 33 23 38 31 5 18 -32 20 6 -2 -8 8 4 -25 0 -10 17 1 -1 -14 5 -2 -0 4 -7 5 1 -3 -9 -4 -4 13 -14 -166 -6 11
Zysk Netto (mln) 63 81 152 89 86 58 54 66 -77 65 49 57 90 60 52 80 45 -3 24 -3 177 -208 -3 11 19 -32 20 9 1 21 4 5 6 -8 -142 -13 -224 -3 -25 -138 -37 35
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 38.0% -27.99% -64.69% -26.62% -188.76% 12.2% -8.77% -12.46% 217.5% -7.93% 5.5% 40.0% -49.99% -104.43% -54.06% -103.89% 292.8% 7740.7% -114.05% 464.4% -89.32% -84.87% 696.5% -20.39% -93.29% 166.0% -78.16% -39.48% 396.9% -137.16% -3364.18% -328.16% -3655.21% -62.71% -82.43% 1006.1% -83.30% 1327.8%
Zysk netto (%) 6.4% 9.1% 17.2% 10.3% 9.2% 6.9% 6.4% 7.8% -8.63% 7.8% 6.0% 6.8% 8.6% 6.1% 6.0% 9.6% 4.7% -0.31% 2.8% -0.40% 21.3% -26.18% -0.40% 1.3% 1.8% -3.45% 2.2% 1.0% 0.1% 2.2% 0.5% 0.7% 0.7% -0.93% -18.23% -1.60% -25.68% -0.35% -3.14% -27.72% -7.24% 7.2%
EPS 0.31 0.4 0.75 0.45 0.44 0.3 0.29 0.35 -0.41 0.35 0.26 0.31 0.48 0.32 0.28 0.43 0.24 -0.0143 0.13 -0.0183 1.04 -1.22 -0.0194 0.07 0.11 -0.18 0.11 0.05 0.01 0.12 0.025 0.0316 0.0362 -0.0443 -0.81 -0.0711 -1.27 -0.0163 -0.14 -0.77 -0.21 0.19
EPS (rozwodnione) 0.31 0.4 0.75 0.44 0.44 0.3 0.28 0.35 -0.41 0.35 0.26 0.31 0.48 0.32 0.27 0.43 0.24 -0.0143 0.13 -0.0183 1.03 -1.22 -0.0194 0.07 0.11 -0.18 0.11 0.05 0.01 0.12 0.0245 0.031 0.0354 -0.0443 -0.81 -0.0711 -1.27 -0.0163 -0.14 -0.75 -0.2 0.19
Ilośc akcji (mln) 202 201 202 200 196 192 187 186 186 186 186 186 187 187 187 187 187 186 177 170 170 171 171 172 172 173 174 174 127 174 173 174 174 175 176 176 176 177 179 179 180 180
Ważona ilośc akcji (mln) 203 203 203 201 198 193 188 187 186 187 187 188 188 188 188 188 189 186 178 171 172 171 171 175 177 173 179 179 180 178 177 177 178 175 176 176 176 177 179 184 183 183
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD