Wall Street Experts
ver. ZuMIgo(08/25)
Patrimoine et Commerce SA
Rachunek Zysków i Strat
Przychody TTM (mln): 114
EBIT TTM (mln): 81
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
12 |
12 |
13 |
0 |
30 |
32 |
32 |
35 |
41 |
41 |
43 |
55 |
55 |
54 |
58 |
61 |
71 |
Przychód Δ r/r |
0.0% |
2.6% |
4.4% |
-100.0% |
inf% |
9.5% |
0.4% |
7.7% |
18.5% |
0.2% |
4.3% |
27.9% |
-0.7% |
-1.9% |
6.9% |
6.3% |
15.3% |
Marża brutto |
83.4% |
80.6% |
81.3% |
0.0% |
97.7% |
98.1% |
97.3% |
95.5% |
93.3% |
90.6% |
92.7% |
77.4% |
78.3% |
75.7% |
77.4% |
76.2% |
74.1% |
EBIT (mln) |
11 |
13 |
14 |
0 |
25 |
24 |
21 |
32 |
34 |
38 |
32 |
35 |
27 |
39 |
38 |
40 |
44 |
EBIT Δ r/r |
0.0% |
13.4% |
8.1% |
-100.0% |
inf% |
-4.3% |
-13.4% |
52.9% |
8.7% |
11.3% |
-15.9% |
7.6% |
-21.3% |
44.8% |
-3.7% |
5.3% |
9.4% |
EBIT (%) |
93.6% |
103.4% |
107.1% |
0.0% |
84.6% |
74.0% |
63.8% |
90.6% |
83.0% |
92.2% |
74.3% |
62.5% |
49.5% |
73.1% |
65.9% |
65.3% |
61.9% |
Koszty finansowe (mln) |
4 |
3 |
3 |
0 |
7 |
8 |
8 |
9 |
10 |
9 |
10 |
10 |
10 |
10 |
11 |
12 |
0 |
EBITDA (mln) |
11 |
13 |
14 |
0 |
26 |
24 |
21 |
32 |
34 |
39 |
32 |
35 |
28 |
40 |
38 |
40 |
44 |
EBITDA(%) |
93.8% |
103.4% |
107.2% |
0.0% |
88.2% |
74.8% |
64.1% |
91.9% |
82.8% |
93.1% |
75.0% |
63.4% |
51.1% |
74.0% |
66.1% |
64.8% |
62.1% |
Podatek (mln) |
2 |
3 |
3 |
0 |
1 |
-3 |
-0 |
-2 |
-1 |
1 |
-1 |
1 |
-0 |
-0 |
0 |
-0 |
0 |
Zysk Netto (mln) |
5 |
7 |
8 |
0 |
14 |
19 |
9 |
27 |
26 |
29 |
24 |
26 |
18 |
32 |
48 |
29 |
41 |
Zysk netto Δ r/r |
0.0% |
30.8% |
13.1% |
-100.0% |
inf% |
35.1% |
-51.6% |
185.2% |
-2.6% |
13.8% |
-18.0% |
6.2% |
-30.8% |
77.2% |
51.7% |
-39.3% |
41.3% |
Zysk netto (%) |
42.7% |
54.4% |
58.9% |
0.0% |
48.4% |
59.7% |
28.8% |
76.2% |
62.6% |
71.1% |
55.9% |
46.4% |
32.4% |
58.5% |
82.9% |
47.3% |
58.0% |
EPS |
1.53 |
1.87 |
0.16 |
0.0 |
1.49 |
1.98 |
0.88 |
2.17 |
2.07 |
2.26 |
1.78 |
1.86 |
1.25 |
2.13 |
3.17 |
1.91 |
2.66 |
EPS (rozwodnione) |
1.53 |
1.87 |
0.16 |
0.0 |
1.47 |
1.96 |
0.87 |
2.17 |
2.07 |
2.26 |
1.78 |
1.86 |
1.25 |
2.13 |
3.17 |
1.91 |
2.66 |
Ilośc akcji (mln) |
3 |
0 |
41 |
6 |
10 |
9 |
11 |
12 |
13 |
13 |
14 |
14 |
14 |
15 |
15 |
15 |
15 |
Ważona ilośc akcji (mln) |
3 |
0 |
41 |
6 |
10 |
9 |
11 |
12 |
13 |
13 |
14 |
14 |
14 |
15 |
15 |
15 |
15 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |