Wall Street Experts
ver. ZuMIgo(08/25)
Paisalo Digital Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 6 873
EBIT TTM (mln): 2 951
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
1,511 |
1,732 |
1,576 |
1,339 |
1,369 |
1,723 |
1,901 |
2,115 |
2,182 |
1,841 |
2,081 |
2,642 |
6,587 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
14.6% |
-9.0% |
-15.0% |
2.2% |
25.8% |
10.4% |
11.2% |
3.2% |
-15.7% |
13.1% |
26.9% |
149.4% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
84.7% |
36.9% |
33.6% |
22.1% |
95.9% |
94.7% |
94.0% |
93.5% |
58.5% |
EBIT (mln) |
0 |
0 |
0 |
0 |
0 |
1,034 |
1,048 |
841 |
666 |
1,377 |
1,731 |
819 |
849 |
2,359 |
2,860 |
3,381 |
3,810 |
2,525 |
EBIT Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
1.3% |
-19.7% |
-20.9% |
106.9% |
25.7% |
-52.7% |
3.6% |
177.8% |
21.3% |
18.2% |
12.7% |
-33.7% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
68.4% |
60.5% |
53.4% |
49.7% |
100.6% |
100.5% |
43.1% |
40.1% |
108.1% |
155.4% |
162.5% |
144.2% |
38.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
707 |
652 |
619 |
581 |
667 |
943 |
1,175 |
1,491 |
1,565 |
1,620 |
1,841 |
2,087 |
2,701 |
EBITDA (mln) |
0 |
0 |
0 |
0 |
0 |
1,042 |
1,054 |
846 |
674 |
1,431 |
1,789 |
875 |
896 |
2,399 |
2,898 |
3,414 |
3,842 |
2,559 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
68.9% |
60.8% |
53.7% |
50.3% |
104.5% |
103.9% |
46.0% |
42.4% |
109.9% |
157.4% |
164.0% |
145.4% |
38.8% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
315 |
340 |
281 |
224 |
244 |
270 |
287 |
285 |
200 |
198 |
279 |
326 |
622 |
Zysk Netto (mln) |
0 |
0 |
0 |
0 |
0 |
719 |
708 |
560 |
442 |
453 |
519 |
577 |
564 |
541 |
580 |
793 |
936 |
1,790 |
Zysk netto Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
-1.5% |
-20.9% |
-21.1% |
2.6% |
14.5% |
11.3% |
-2.4% |
-4.0% |
7.1% |
36.7% |
18.1% |
91.2% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
47.5% |
40.9% |
35.5% |
33.0% |
33.1% |
30.1% |
30.4% |
26.7% |
24.8% |
31.5% |
38.1% |
35.4% |
27.2% |
EPS |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.59 |
1.74 |
1.37 |
1.08 |
1.12 |
1.28 |
1.42 |
1.39 |
0.64 |
0.69 |
0.94 |
1.05 |
3.87 |
EPS (rozwodnione) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.59 |
1.74 |
1.37 |
1.08 |
1.12 |
1.28 |
1.42 |
1.39 |
0.64 |
0.69 |
0.94 |
1.05 |
3.87 |
Ilośc akcji (mln) |
13 |
13 |
13 |
22 |
4 |
406 |
406 |
406 |
406 |
406 |
406 |
406 |
406 |
846 |
846 |
872 |
890 |
912 |
Ważona ilośc akcji (mln) |
13 |
13 |
13 |
22 |
4 |
406 |
406 |
406 |
406 |
406 |
406 |
406 |
406 |
846 |
846 |
872 |
890 |
912 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |