Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
12 154.165914 |
12 874.724311 |
11 158.453648 |
11 223.818404 |
13 658.281753 |
16 062.972235 |
20 424.724 |
21 751.1 |
22 492.241 |
22 701.945 |
27 577.608 |
33 538.745 |
41 231.845 |
Aktywa trwałe (mln) |
293.736832 |
290.338058 |
280.556433 |
285.308709 |
973.02874 |
569.908826 |
1 696.457 |
2 004.678 |
4 372.943 |
1 032.426 |
2 044.19 |
2 380.908 |
41 086.082 |
Rzeczowe aktywa trwałe netto |
28.720841 |
26.071807 |
26.699173 |
31.936061 |
30.743913 |
31.373459 |
66.965 |
72.401 |
642.975 |
626.945 |
624.161 |
655.7 |
661.087 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.07 |
1.07 |
1.07 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.188 |
22.046 |
18.627 |
14.712 |
10.993 |
7.08 |
3.338 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.188 |
22.046 |
19.697 |
15.782 |
12.063 |
7.08 |
3.338 |
Należności netto |
32.240741 |
40.106396 |
16.939828 |
8.352844 |
1 121.060784 |
1 042.105055 |
152.968 |
125.988 |
118.896 |
316.994 |
280.667 |
97.511 |
122.486 |
Inwestycje długoterminowe |
265.015991 |
264.266251 |
253.85726 |
253.372648 |
239.0308 |
239.0308 |
1 501.199 |
1 812.617 |
1 882.098 |
239.031 |
742.063 |
887.124 |
799.521 |
Aktywa obrotowe |
1 416.448723 |
1 069.184609 |
357.690648 |
214.935078 |
12 471.828302 |
15 493.063409 |
18 728.272 |
19 746.421 |
468.839 |
794.782 |
384.085 |
388.617 |
145.763 |
Środki pieniężne i Inwestycje |
1 384.207982 |
1 029.078213 |
340.75082 |
206.582234 |
283.423474 |
94.676098 |
114.715 |
140.545 |
349.943 |
477.788 |
103.418 |
291.106 |
145.763 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
11 067.344044 |
13 748.911966 |
17 558.899545 |
19 746.669 |
475.807 |
795.128 |
384.487 |
388.854 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
4.143056 |
8.155824 |
88.342 |
9.814 |
10.282 |
335.951 |
12.062 |
34.79 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
1 384.207982 |
1 029.078213 |
340.75082 |
206.582234 |
305.37476 |
93.765721 |
128.236 |
155.122 |
352.106 |
479.848 |
105.713 |
293.841 |
145.763 |
Należności krótkoterminowe |
19.544133 |
23.640482 |
0.0 |
0.0 |
0.0 |
0.0 |
15.399 |
380.939 |
50.592 |
168.042 |
98.216 |
15.294 |
154.24 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
5 504.72 |
6 482.959386 |
8 695.695384 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania krótkoterminowe |
19.544133 |
23.640482 |
0.0 |
0.0 |
5 504.72 |
9 008.358663 |
61.24 |
437.626 |
50.592 |
168.042 |
98.216 |
15.294 |
154.24 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(9 869.096221) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
4 431.042387 |
3 704.792623 |
3 866.938693 |
4 104.0347 |
8 205.536731 |
1 419.238023 |
14 226.485 |
14 672.226 |
14 832.416 |
13 773.888 |
17 317.807 |
21 869.055 |
26 553.969 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
45.552271 |
35.307667 |
36.014 |
7.093 |
12.128 |
16.951 |
27.378 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
8 372.327349 |
8 436.551035 |
3 866.938693 |
4 104.0347 |
8 462.65384 |
10 427.596686 |
14 287.725 |
15 109.852 |
14 832.415 |
14 051.625 |
17 342.955 |
21 913.368 |
27 937.679 |
Kapitał własny |
3 781.838565 |
4 438.173276 |
4 949.311453 |
5 318.183977 |
5 195.627913 |
5 635.375549 |
6 136.999 |
6 641.248 |
7 659.826 |
8 650.32 |
10 234.653 |
11 625.377 |
13 294.166 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
12 154.165914 |
12 874.724311 |
11 158.453648 |
11 223.818404 |
13 658.281753 |
16 062.972235 |
20 424.724 |
21 751.1 |
22 492.241 |
22 701.945 |
27 577.608 |
33 538.745 |
41 231.845 |
Inwestycje |
265.015991 |
264.266251 |
253.85726 |
253.372648 |
457.877339 |
239.0308 |
1 527.256 |
1 848.445 |
249.313 |
574.982 |
268.86 |
286.65 |
799.521 |
Dług (mln) |
4 431.042387 |
3 704.792623 |
3 866.938693 |
4 104.0347 |
5 689.979801 |
7 537.341786 |
10 785.237 |
11 566.865 |
12 370.873 |
13 215.676 |
16 759.555 |
21 171.882 |
26 553.969 |
Środki pieniężne i inne aktywa pieniężne |
1 384.207982 |
1 029.078213 |
340.75082 |
206.582234 |
305.37476 |
93.765721 |
128.236 |
155.122 |
352.106 |
479.848 |
105.713 |
293.841 |
145.763 |
Dług netto |
3 046.834405 |
2 675.71441 |
3 526.187873 |
3 897.452466 |
5 384.605041 |
7 443.576065 |
10 657.001 |
11 411.743 |
12 018.767 |
12 735.828 |
16 653.842 |
20 878.041 |
26 408.206 |
Ticker |
PAISALO.BO |
PAISALO.BO |
PAISALO.BO |
PAISALO.BO |
PAISALO.BO |
PAISALO.BO |
PAISALO.BO |
PAISALO.BO |
PAISALO.BO |
PAISALO.BO |
PAISALO.BO |
PAISALO.BO |
PAISALO.BO |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |