Wall Street Experts
ver. ZuMIgo(08/25)
Pacific Current Group Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 93
EBIT TTM (mln): -60
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
-0 |
-0 |
0 |
6 |
11 |
30 |
46 |
51 |
59 |
61 |
6 |
5 |
4 |
3 |
3 |
3 |
206 |
6 |
46 |
147 |
135 |
62 |
45 |
44 |
45 |
Przychód Δ r/r |
0.0% |
28.5% |
-2404.5% |
1999.5% |
86.5% |
181.1% |
52.0% |
10.3% |
15.8% |
4.0% |
-90.3% |
-18.0% |
-23.5% |
-20.6% |
8.2% |
-1.0% |
6385.7% |
-97.3% |
714.1% |
223.1% |
-8.2% |
-54.5% |
-27.6% |
-2.2% |
2.2% |
Marża brutto |
100.0% |
100.0% |
3.2% |
1.9% |
100.0% |
100.0% |
100.0% |
0.3% |
0.0% |
94.9% |
79.9% |
85.0% |
92.6% |
104.3% |
103.1% |
-40.9% |
97.4% |
27.7% |
51.3% |
84.6% |
82.2% |
93.0% |
92.2% |
92.5% |
91.4% |
EBIT (mln) |
0 |
0 |
-0 |
-4 |
-6 |
-11 |
-15 |
-20 |
-25 |
29 |
-5 |
-5 |
-5 |
-6 |
-5 |
-4 |
198 |
0 |
8 |
108 |
94 |
25 |
21 |
-52 |
-9 |
EBIT Δ r/r |
0.0% |
151.8% |
-136.2% |
2245.2% |
65.6% |
73.2% |
35.4% |
29.6% |
24.6% |
-219.4% |
-116.0% |
3.4% |
7.8% |
12.0% |
-23.0% |
-4.0% |
-4677.3% |
-99.8% |
1654.0% |
1287.4% |
-13.1% |
-73.7% |
-17.0% |
-355.3% |
-83.3% |
EBIT (%) |
-1964.4% |
-3850.0% |
-60.5% |
-67.6% |
-60.0% |
-37.0% |
-32.9% |
-38.7% |
-41.6% |
47.8% |
-79.1% |
-99.7% |
-140.4% |
-198.0% |
-141.0% |
-136.7% |
96.5% |
7.9% |
17.1% |
73.5% |
69.5% |
40.2% |
46.1% |
-120.4% |
-19.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
2 |
1 |
0 |
0 |
0 |
3 |
EBITDA (mln) |
0 |
0 |
-0 |
0 |
-6 |
-11 |
-15 |
-20 |
-24 |
30 |
-3 |
-5 |
-5 |
-5 |
-7 |
-4 |
198 |
0 |
10 |
110 |
97 |
29 |
24 |
-49 |
-5 |
EBITDA(%) |
-1964.4% |
-3850.0% |
-60.5% |
1.9% |
-57.8% |
-35.9% |
-32.2% |
-39.7% |
-41.0% |
48.5% |
-50.1% |
-108.5% |
-138.6% |
-183.9% |
-207.3% |
-135.9% |
96.5% |
8.3% |
22.3% |
74.6% |
71.8% |
47.3% |
53.9% |
-112.9% |
-11.3% |
Podatek (mln) |
0 |
0 |
0 |
1 |
5 |
19 |
33 |
9 |
11 |
11 |
-2 |
-0 |
-0 |
-0 |
0 |
2 |
58 |
30 |
5 |
3 |
15 |
-11 |
6 |
-15 |
-3 |
Zysk Netto (mln) |
0 |
0 |
0 |
-0 |
-2 |
-7 |
-11 |
14 |
18 |
17 |
5 |
12 |
10 |
7 |
10 |
13 |
139 |
-48 |
-52 |
93 |
38 |
-18 |
17 |
-35 |
-16 |
Zysk netto Δ r/r |
0.0% |
417.2% |
-74.4% |
-492.2% |
373.5% |
227.7% |
60.4% |
-228.3% |
25.0% |
-4.2% |
-71.3% |
136.1% |
-14.3% |
-32.5% |
53.9% |
25.7% |
962.1% |
-134.8% |
6.9% |
-279.6% |
-59.4% |
-146.6% |
-199.5% |
-302.5% |
-55.2% |
Zysk netto (%) |
-931.6% |
-3750.0% |
41.6% |
-7.8% |
-19.7% |
-23.0% |
-24.3% |
28.2% |
30.5% |
28.1% |
83.3% |
239.9% |
268.6% |
228.2% |
324.7% |
412.2% |
67.5% |
-861.0% |
-113.1% |
62.9% |
27.8% |
-28.5% |
39.1% |
-81.0% |
-35.5% |
EPS |
0.0096 |
0.0497 |
0.0127 |
-0.0376 |
-0.15 |
-0.41 |
-0.54 |
0.65 |
0.81 |
0.75 |
0.21 |
0.51 |
0.43 |
0.29 |
0.45 |
0.57 |
5.3 |
-1.72 |
-1.65 |
1.94 |
0.79 |
-0.36 |
0.35 |
-0.69 |
-0.31 |
EPS (rozwodnione) |
0.0096 |
0.0497 |
0.0127 |
-0.0376 |
-0.15 |
-0.41 |
-0.54 |
0.64 |
0.79 |
0.75 |
0.21 |
0.51 |
0.43 |
0.29 |
0.45 |
0.57 |
5.3 |
-1.72 |
-1.65 |
1.94 |
0.78 |
-0.36 |
0.35 |
-0.69 |
-0.31 |
Ilośc akcji (mln) |
9 |
9 |
9 |
12 |
15 |
17 |
21 |
23 |
22 |
22 |
23 |
23 |
23 |
23 |
23 |
23 |
26 |
28 |
31 |
48 |
48 |
48 |
49 |
50 |
51 |
Ważona ilośc akcji (mln) |
9 |
9 |
9 |
12 |
15 |
17 |
21 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
26 |
28 |
31 |
48 |
48 |
49 |
50 |
51 |
51 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |