Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Aktywa (mln) |
2.27264 |
2.22842 |
2.177216 |
10.126359 |
17.889554 |
32.072663 |
50.372506 |
59.007424 |
73.349516 |
81.149234 |
54.202039 |
63.170411 |
63.450122 |
62.123103 |
67.852259 |
71.804424 |
301.266145 |
224.961261 |
300.053903 |
387.443 |
431.181 |
443.995 |
463.016 |
608.971 |
612.383 |
Aktywa trwałe (mln) |
0.70025 |
0.052143 |
1.255044 |
2.691316 |
5.769037 |
6.101535 |
5.473193 |
13.735571 |
19.715577 |
18.280519 |
38.214929 |
42.798939 |
46.532636 |
48.587301 |
47.981394 |
40.321285 |
290.163883 |
210.056666 |
235.344641 |
227.364 |
320.811 |
393.475 |
406.259 |
555.366 |
560.603 |
Rzeczowe aktywa trwałe netto |
0.631 |
0.0 |
0.0 |
0.248 |
0.266416 |
0.556595 |
0.958324 |
0.858948 |
0.532044 |
0.626896 |
0.137922 |
0.119923 |
0.11162 |
0.091712 |
0.07027 |
0.061447 |
0.0 |
0.0 |
0.56172 |
1.399 |
1.208 |
3.028 |
1.101 |
1.615 |
5.536 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
1.898971 |
1.787555 |
1.646137 |
1.54972 |
2.409239 |
2.271268 |
2.271268 |
0.0 |
0.0 |
0.0 |
0.583888 |
0.252764 |
0.0 |
0.0 |
0.0 |
77.158732 |
79.977 |
58.133 |
37.295 |
34.282 |
37.217 |
26.722 |
Wartości niematerialne i prawne |
0.054 |
0.0 |
0.0 |
1.901 |
1.902823 |
1.66455 |
0.017444 |
0.0 |
0.004722 |
0.03557 |
0.018389 |
0.067758 |
0.045087 |
0.034357 |
0.01844 |
0.01254 |
0.0 |
0.0 |
25.251258 |
24.849 |
35.961 |
62.732 |
52.705 |
54.315 |
41.388 |
Wartość firmy i wartości niematerialne i prawne |
0.054 |
0.0 |
0.0 |
1.901 |
1.902823 |
1.66455 |
1.567164 |
2.409239 |
2.27599 |
2.306838 |
0.018389 |
0.067758 |
0.045087 |
0.618245 |
0.271204 |
0.01254 |
0.0 |
0.0 |
102.40999 |
104.826 |
94.094 |
100.027 |
86.987 |
91.532 |
68.11 |
Należności netto |
0.443 |
0.002 |
0.005 |
2.29 |
5.496257 |
12.017006 |
14.318676 |
14.559245 |
18.441812 |
20.315503 |
5.440656 |
9.452485 |
6.824427 |
5.540535 |
8.302644 |
10.557507 |
8.764842 |
11.845648 |
6.763368 |
8.939 |
13.099 |
22.347 |
22.289 |
13.222 |
21.199 |
Inwestycje długoterminowe |
0.015 |
0.441 |
1.255 |
2.708 |
3.225511 |
3.625636 |
7.872031 |
17.179834 |
21.132286 |
30.654042 |
25.537819 |
31.23971 |
36.100456 |
36.030097 |
40.525209 |
40.247298 |
290.163883 |
210.056666 |
132.372931 |
121.139 |
225.509 |
329.405 |
353.028 |
499.436 |
513.679 |
Aktywa obrotowe |
1.57239 |
2.176277 |
0.922172 |
7.435043 |
12.120517 |
25.971128 |
44.899313 |
45.271853 |
53.633939 |
62.868715 |
15.98711 |
20.371472 |
16.917486 |
13.535802 |
19.870865 |
25.070561 |
11.102262 |
14.904595 |
49.885335 |
150.448 |
105.416 |
41.859 |
50.28 |
47.002 |
44.055 |
Środki pieniężne i Inwestycje |
0.578 |
2.174 |
0.917 |
4.995 |
7.689232 |
16.095385 |
27.873682 |
19.759836 |
35.867773 |
41.759142 |
10.515123 |
10.949185 |
10.088968 |
8.194805 |
12.116947 |
12.860219 |
1.056243 |
2.997744 |
40.248286 |
130.096 |
80.232 |
20.154 |
28.298 |
34.886 |
23.201 |
Zapasy |
0.548 |
0.0 |
0.0 |
4.3e-05 |
(1.234953) |
(2.33508) |
2.532782 |
0.0 |
(1.0) |
0.0 |
(0.254429) |
(0.233638) |
(0.233638) |
(0.891713) |
(0.723958) |
0.0 |
1e-06 |
0.0 |
1e-06 |
0.0 |
1e-06 |
0.0 |
0.0 |
0.0 |
1e-06 |
Inwestycje krótkoterminowe |
0.0 |
0.389 |
(1.188) |
2.166 |
0.910252 |
2.5 |
5.619477 |
0.322648 |
11.245755 |
7.731864 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
20.0 |
1.338 |
1.227 |
0.0 |
0.0 |
0.808 |
Środki pieniężne i inne aktywa pieniężne |
0.578 |
1.785 |
0.917 |
2.829 |
6.77898 |
13.595385 |
22.254205 |
19.922822 |
25.031404 |
19.533151 |
10.515123 |
10.949185 |
10.088968 |
8.194805 |
12.116947 |
12.860219 |
1.056243 |
2.997744 |
40.248286 |
110.096 |
80.232 |
20.154 |
28.298 |
34.886 |
23.201 |
Należności krótkoterminowe |
0.29 |
0.097 |
0.021 |
0.975 |
1.432388 |
4.266777 |
2.177554 |
0.717162 |
2.043782 |
3.03778 |
0.43277 |
0.929189 |
0.381044 |
0.395927 |
0.946759 |
0.643184 |
0.001108 |
0.02759 |
0.214429 |
1.239 |
0.801 |
0.208 |
0.235 |
0.061 |
0.916 |
Dług krótkoterminowy |
0.07 |
0.389461 |
0.0 |
2.166289 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
26.249224 |
11.094 |
7.745 |
0.888 |
0.302 |
0.281 |
0.359 |
Zobowiązania krótkoterminowe |
0.511742 |
0.142578 |
0.066626 |
1.690343 |
5.07564 |
9.612584 |
15.73912 |
11.830242 |
17.79648 |
16.094864 |
3.446295 |
6.463738 |
3.500906 |
2.966802 |
6.675184 |
7.893872 |
2.330976 |
16.394966 |
38.234946 |
32.947 |
36.211 |
19.313 |
17.495 |
22.773 |
9.204 |
Rozliczenia międzyokresowe |
(0.143099) |
(0.096865) |
0.0 |
(1.828509) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(26.249224) |
(11.094) |
(7.745) |
(0.888) |
(0.302) |
(0.281) |
(0.359) |
Zobowiązania długoterminowe |
0.034899 |
0.0 |
0.0 |
0.0 |
0.0 |
0.077563 |
0.061072 |
0.405872 |
1.099436 |
1.00518 |
0.659756 |
0.579411 |
0.763926 |
1.23992 |
0.09965 |
0.135882 |
58.976942 |
21.136698 |
26.240639 |
11.817 |
11.443 |
17.925 |
59.904 |
81.964 |
101.794 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.36129 |
0.885036 |
0.69853 |
0.607602 |
0.561061 |
0.631493 |
0.562726 |
0.0 |
0.0 |
58.769497 |
21.629773 |
31.952131 |
7.919 |
8.568 |
10.841 |
32.405 |
47.603 |
41.789 |
Zobowiązania z tytułu leasingu |
0.075066 |
0.0 |
0.0 |
0.0 |
0.0 |
0.077563 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.612048 |
0.443 |
0.255 |
1.658 |
0.378 |
0.771 |
2.467 |
Zobowiązania ogółem |
0.546641 |
0.142578 |
0.066626 |
1.690343 |
5.07564 |
9.690147 |
15.800192 |
12.236114 |
18.895916 |
17.100044 |
4.106051 |
7.043149 |
4.264832 |
4.206722 |
6.774834 |
8.029754 |
64.458482 |
37.531664 |
92.798765 |
51.019 |
47.654 |
41.436 |
60.206 |
82.245 |
102.153 |
Kapitał własny |
1.725999 |
2.085842 |
2.11059 |
8.436016 |
12.813914 |
22.382516 |
34.572314 |
46.77131 |
54.4536 |
64.04919 |
50.095988 |
56.127262 |
59.18529 |
57.916381 |
61.077425 |
63.77467 |
236.807663 |
187.429597 |
207.255138 |
336.424 |
383.527 |
402.559 |
402.81 |
526.725999 |
510.23 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
1.28 |
2.970717 |
4.642418 |
3.32857 |
7.549023 |
5.478007 |
10.270135 |
0.192899 |
0.0 |
0.0 |
0.002471 |
0.016196 |
0.0 |
0.0 |
0.0 |
0.049014 |
0.621 |
0.537 |
0.543 |
0.432 |
1.916 |
0.708 |
Pasywa |
2.27264 |
2.22842 |
2.177216 |
10.126359 |
17.889554 |
32.072663 |
50.372506 |
59.007424 |
73.349516 |
81.149234 |
54.202039 |
63.170411 |
63.450122 |
62.123103 |
67.852259 |
71.804424 |
285.227672 |
225.629604 |
306.303083 |
389.91 |
432.378 |
443.995 |
463.016 |
608.971 |
612.383 |
Inwestycje |
0.015 |
0.441604 |
0.067 |
2.708834 |
2.972508 |
6.125636 |
13.491508 |
17.502482 |
32.378041 |
38.385906 |
25.537819 |
31.23971 |
36.100456 |
36.030097 |
40.525209 |
40.247298 |
290.163883 |
210.056666 |
132.372931 |
141.139 |
225.509 |
329.405 |
353.028 |
499.436 |
513.679 |
Dług (mln) |
0.102 |
0.0 |
0.0 |
0.0 |
0.0 |
0.077563 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.6 |
0.0 |
0.0 |
0.0 |
0.0 |
53.101911 |
23.523 |
8.0 |
2.546 |
0.68 |
1.052 |
2.826 |
Środki pieniężne i inne aktywa pieniężne |
0.578 |
1.785 |
0.917 |
2.829 |
6.77898 |
13.595385 |
22.254205 |
19.922822 |
25.031404 |
19.533151 |
10.515123 |
10.949185 |
10.088968 |
8.194805 |
12.116947 |
12.860219 |
1.056243 |
2.997744 |
40.248286 |
110.096 |
80.232 |
20.154 |
28.298 |
34.886 |
23.201 |
Dług netto |
(0.476) |
(1.785) |
(0.917) |
(2.829) |
(6.77898) |
(13.517822) |
(22.254205) |
(19.922822) |
(25.031404) |
(19.533151) |
(10.515123) |
(10.949185) |
(10.088968) |
(7.594805) |
(12.116947) |
(12.860219) |
(1.056243) |
(2.997744) |
12.853625 |
(86.573) |
(72.232) |
(17.608) |
(27.618) |
(33.834) |
(20.375) |
Ticker |
PAC.AX |
PAC.AX |
PAC.AX |
PAC.AX |
PAC.AX |
PAC.AX |
PAC.AX |
PAC.AX |
PAC.AX |
PAC.AX |
PAC.AX |
PAC.AX |
PAC.AX |
PAC.AX |
PAC.AX |
PAC.AX |
PAC.AX |
PAC.AX |
PAC.AX |
PAC.AX |
PAC.AX |
PAC.AX |
PAC.AX |
PAC.AX |
PAC.AX |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |