Oxford Lane Capital Corp.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
Rok finansowy |
2016 |
2016 |
2017 |
2017 |
2018 |
2018 |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
Kwartał |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q2 |
Data |
2016-10-01 |
2017-03-31 |
2017-10-01 |
2018-03-31 |
2018-10-01 |
2019-03-31 |
2019-10-01 |
2020-03-31 |
2020-09-30 |
2021-03-31 |
2021-09-30 |
2022-03-31 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-09-30 |
Przychód (mln) |
26 |
26 |
38 |
38 |
43 |
43 |
53 |
63 |
-1 |
59 |
88 |
112 |
114 |
67 |
128 |
72 |
133 |
81 |
81 |
204 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
65.4% |
65.4% |
40.1% |
67.4% |
-101.48% |
36.2% |
67.3% |
77.7% |
-17884.01% |
13.8% |
44.4% |
-35.40% |
16.6% |
20.7% |
-36.61% |
181.8% |
Marża brutto |
72.1% |
72.1% |
74.3% |
74.3% |
72.7% |
72.7% |
71.9% |
73.4% |
2336.9% |
69.8% |
73.3% |
72.5% |
71.6% |
100.0% |
74.0% |
100.0% |
72.9% |
100.0% |
48.8% |
74.9% |
Koszty i Wydatki (mln) |
-26 |
-26 |
18 |
18 |
54 |
54 |
588 |
-196 |
80 |
226 |
155 |
-7 |
-170 |
52 |
31 |
7 |
132 |
10 |
22 |
121 |
EBIT (mln) |
58 |
58 |
27 |
27 |
-3 |
-3 |
-71 |
-205 |
72 |
218 |
146 |
-20 |
-185 |
48 |
14 |
52 |
115 |
61 |
59 |
83 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-105.07% |
-105.07% |
-367.69% |
-870.24% |
2527.0% |
7450.6% |
304.8% |
-90.37% |
-357.67% |
-78.15% |
-90.28% |
362.2% |
162.1% |
27.9% |
317.9% |
61.3% |
EBIT (%) |
223.5% |
223.5% |
70.4% |
70.4% |
-6.86% |
-6.86% |
-237.64% |
-323.97% |
-11210.19% |
370.1% |
164.6% |
-17.56% |
-162.43% |
71.0% |
11.1% |
71.3% |
86.6% |
75.3% |
73.1% |
40.8% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
nan |
80 |
226 |
155 |
nan |
nan |
8 |
31 |
8 |
132 |
8 |
136 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
nan |
0 |
0 |
0 |
nan |
nan |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
116 |
-205 |
72 |
218 |
146 |
-20 |
-185 |
-48 |
14 |
-52 |
115 |
-61 |
-61 |
0 |
EBITDA (mln) |
58 |
58 |
27 |
27 |
-3 |
-3 |
-79 |
-196 |
80 |
226 |
155 |
-7 |
-170 |
0 |
31 |
0 |
132 |
2 |
2 |
83 |
EBITDA(%) |
223.5% |
223.5% |
70.4% |
70.4% |
-6.86% |
-6.86% |
-237.64% |
-204.90% |
-24716.45% |
530.3% |
290.2% |
111.2% |
-120.67% |
-60.49% |
-31.76% |
8.3% |
4.5% |
2.3% |
2.3% |
40.8% |
NOPLAT (mln) |
53 |
53 |
19 |
19 |
-10 |
-10 |
-291 |
-0 |
0 |
0 |
0 |
0 |
-0 |
7 |
0 |
58 |
0 |
63 |
63 |
66 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
88 |
-0 |
0 |
0 |
0 |
0 |
-0 |
-41 |
0 |
6 |
0 |
3 |
3 |
66 |
Zysk Netto (mln) |
53 |
53 |
19 |
19 |
-10 |
-10 |
-366 |
75 |
87 |
94 |
111 |
144 |
151 |
7 |
157 |
58 |
202 |
60 |
60 |
66 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-119.94% |
-119.94% |
-2027.69% |
295.6% |
926.5% |
999.4% |
130.3% |
92.2% |
73.9% |
-92.50% |
41.5% |
-60.12% |
34.1% |
747.0% |
-61.89% |
13.8% |
Zysk netto (%) |
201.1% |
201.1% |
50.4% |
50.4% |
-24.26% |
-24.26% |
-250.98% |
119.1% |
-13506.25% |
160.2% |
125.6% |
128.8% |
132.1% |
10.6% |
123.2% |
79.5% |
151.9% |
74.1% |
74.1% |
32.1% |
EPS |
2.31 |
2.31 |
0.75 |
0.75 |
-0.25 |
-0.25 |
-75183157.14 |
75183153.0 |
86707140.0 |
94357638.0 |
111123774.0 |
144478402.0 |
150764655.0 |
0.0411 |
157241988.0 |
0.28 |
202184557.0 |
0.25 |
0.25 |
0.26 |
EPS (rozwodnione) |
2.31 |
2.31 |
0.75 |
0.75 |
-0.25 |
-0.25 |
8129923.86 |
-8129928.0 |
-8158963.0 |
-8119665.0 |
-9691036.0 |
-12386083.0 |
-15382546.0 |
0.0411 |
-16423031.0 |
0.28 |
-16429672.0 |
0.25 |
0.25 |
0.26 |
Ilośc akcji (mln) |
23 |
23 |
26 |
26 |
41 |
41 |
0 |
0 |
0 |
0 |
0 |
0 |
159 |
172 |
172 |
207 |
207 |
239 |
239 |
252 |
Ważona ilośc akcji (mln) |
23 |
23 |
26 |
26 |
41 |
41 |
0 |
0 |
0 |
0 |
0 |
0 |
159 |
172 |
172 |
207 |
207 |
239 |
239 |
252 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |