Wall Street Experts
ver. ZuMIgo(08/25)
Zaklady Przemyslu Cukierniczego Otmuchów S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 284
EBIT TTM (mln): 20
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
143 |
157 |
229 |
315 |
280 |
280 |
240 |
223 |
226 |
223 |
213 |
231 |
249 |
252 |
285 |
287 |
Przychód Δ r/r |
0.0% |
9.7% |
46.0% |
37.9% |
-11.2% |
-0.1% |
-14.2% |
-7.0% |
1.3% |
-1.3% |
-4.7% |
8.4% |
7.7% |
1.5% |
12.9% |
0.9% |
Marża brutto |
26.2% |
23.4% |
24.6% |
23.3% |
20.3% |
22.6% |
19.9% |
17.6% |
16.0% |
18.7% |
17.5% |
18.8% |
19.6% |
14.6% |
19.9% |
0.0% |
EBIT (mln) |
15 |
14 |
14 |
14 |
6 |
13 |
6 |
7 |
-2 |
-10 |
-9 |
-0 |
-5 |
-8 |
19 |
27 |
EBIT Δ r/r |
0.0% |
-6.3% |
4.1% |
-4.7% |
-56.3% |
114.8% |
-49.5% |
9.8% |
-129.6% |
392.4% |
-10.7% |
-95.3% |
1000.7% |
62.3% |
-350.9% |
40.6% |
EBIT (%) |
10.2% |
8.7% |
6.2% |
4.3% |
2.1% |
4.6% |
2.7% |
3.2% |
-0.9% |
-4.6% |
-4.3% |
-0.2% |
-1.9% |
-3.1% |
6.8% |
9.5% |
Koszty finansowe (mln) |
-1 |
-1 |
-2 |
-5 |
-3 |
-2 |
2 |
2 |
2 |
2 |
1 |
2 |
1 |
2 |
5 |
0 |
EBITDA (mln) |
18 |
18 |
21 |
25 |
18 |
24 |
18 |
19 |
9 |
7 |
5 |
13 |
9 |
5 |
30 |
27 |
EBITDA(%) |
12.4% |
11.4% |
9.3% |
8.0% |
6.4% |
8.7% |
7.4% |
8.5% |
3.9% |
3.3% |
2.4% |
5.6% |
3.7% |
1.9% |
10.6% |
9.5% |
Podatek (mln) |
3 |
2 |
2 |
2 |
1 |
1 |
1 |
-3 |
2 |
1 |
-2 |
-0 |
-1 |
0 |
2 |
0 |
Zysk Netto (mln) |
11 |
10 |
9 |
7 |
4 |
9 |
3 |
-36 |
-3 |
-14 |
-16 |
-2 |
-5 |
-9 |
13 |
9 |
Zysk netto Δ r/r |
0.0% |
-5.8% |
-17.2% |
-24.7% |
-39.0% |
137.2% |
-63.3% |
-1151.7% |
-92.2% |
380.2% |
15.9% |
-88.9% |
173.5% |
94.4% |
-235.6% |
-26.1% |
Zysk netto (%) |
7.8% |
6.7% |
3.8% |
2.1% |
1.4% |
3.4% |
1.4% |
-16.3% |
-1.3% |
-6.1% |
-7.4% |
-0.8% |
-1.9% |
-3.7% |
4.4% |
3.2% |
EPS |
305.67 |
0.77 |
0.64 |
0.48 |
0.35 |
0.67 |
0.25 |
-2.67 |
-0.22 |
-0.53 |
-0.62 |
-0.0685 |
-0.19 |
-0.36 |
0.42 |
0.31 |
EPS (rozwodnione) |
305.67 |
0.77 |
0.64 |
0.48 |
0.35 |
0.67 |
0.25 |
-2.67 |
-0.22 |
-0.53 |
-0.62 |
-0.0685 |
-0.19 |
-0.36 |
0.42 |
0.31 |
Ilośc akcji (mln) |
0 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
13 |
25 |
25 |
25 |
25 |
25 |
30 |
30 |
Ważona ilośc akcji (mln) |
0 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
13 |
25 |
25 |
25 |
25 |
25 |
30 |
30 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |