Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
84.086 |
105.304 |
183.308 |
278.561 |
287.48 |
264.241 |
262.757 |
254.952 |
225.938 |
206.687 |
200.838 |
180.797 |
180.636 |
171.616 |
191.644 |
227.849 |
Aktywa trwałe (mln) |
40.967 |
61.682 |
93.252 |
188.805 |
182.876 |
170.726 |
168.914 |
166.157 |
127.324 |
122.944 |
113.381 |
108.619 |
105.134 |
91.492 |
105.206 |
143.779999 |
Rzeczowe aktywa trwałe netto |
39.112 |
60.379 |
87.919 |
162.899 |
157.621 |
146.113 |
138.056 |
134.803 |
121.994 |
117.464 |
108.236 |
102.138 |
93.333 |
89.988 |
103.961 |
136.694 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.471 |
0.471 |
0.471 |
0.471 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.086 |
0.806 |
0.794 |
1.206 |
1.504 |
1.245 |
0.745 |
Wartość firmy i wartości niematerialne i prawne |
1.001 |
0.619 |
4.907 |
22.96 |
22.876 |
21.846 |
19.464 |
19.421 |
1.81 |
1.557 |
1.277 |
1.265 |
1.677 |
1.504 |
1.245 |
0.745 |
Należności netto |
37.157 |
37.074 |
48.653 |
69.275 |
80.508 |
69.762 |
68.549 |
56.663 |
76.983 |
59.613 |
59.554 |
37.029 |
40.659 |
31.534 |
28.017 |
31.736 |
Inwestycje długoterminowe |
0.0 |
0.0 |
(10.061) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.001) |
(5.48) |
0.0 |
0.0 |
2.392 |
2.392 |
Aktywa obrotowe |
43.119 |
43.622 |
90.056 |
89.756 |
104.604 |
93.515 |
93.843 |
88.795 |
98.614 |
83.743 |
88.478 |
72.179 |
75.502 |
80.125 |
86.438 |
84.069 |
Środki pieniężne i Inwestycje |
0.521 |
0.58 |
31.328 |
1.506 |
4.516 |
5.267 |
4.029 |
7.157 |
3.821 |
6.255 |
8.252 |
11.559 |
7.806 |
18.133 |
16.613 |
14.319 |
Zapasy |
5.221 |
5.722 |
9.702 |
18.199 |
19.069 |
17.991 |
20.856 |
24.341 |
17.472 |
17.514 |
20.327 |
22.455 |
25.872 |
29.818 |
41.79 |
37.068 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
10.067 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.145 |
0.145 |
0.181 |
0.012 |
0.012 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.521 |
0.58 |
21.261 |
1.506 |
4.516 |
5.267 |
4.029 |
7.157 |
3.821 |
6.11 |
8.107 |
11.378 |
7.794 |
18.121 |
16.613 |
14.319 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
54.702 |
44.589 |
47.217 |
40.663 |
45.081 |
44.127 |
48.13 |
45.73 |
40.017 |
39.452 |
52.328 |
42.115 |
Dług krótkoterminowy |
11.753 |
7.863 |
7.935 |
26.856 |
36.11 |
37.808 |
29.512 |
33.441 |
36.689 |
22.401 |
4.079 |
2.889 |
14.91 |
15.757 |
12.142 |
30.123 |
Zobowiązania krótkoterminowe |
36.398 |
37.533 |
44.956 |
94.427 |
105.622 |
96.262 |
91.97 |
87.749 |
99.038 |
77.48 |
65.323 |
62.213 |
65.692 |
71.147 |
92.376 |
97.435 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
1.945 |
1.768 |
3.121 |
0.0 |
10.967 |
7.995 |
12.307 |
13.499 |
10.258 |
15.841 |
1.34 |
2.765 |
Zobowiązania długoterminowe |
14.314 |
23.282 |
26.911 |
52.806 |
44.033 |
31.729 |
23.406 |
15.966 |
24.625 |
24.495 |
19.355 |
20.248 |
18.86 |
9.259 |
4.059 |
8.900999 |
Rezerwy z tytułu odroczonego podatku |
2.023 |
1.99 |
3.004 |
8.856 |
9.284 |
8.961 |
8.775 |
9.189 |
4.046 |
6.032 |
7.161 |
6.604 |
5.741 |
0.096 |
0.06 |
3.42 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.686999 |
7.798 |
6.122 |
4.261 |
2.465 |
Zobowiązania ogółem |
50.712 |
60.815 |
71.867 |
147.233 |
149.655 |
127.991 |
115.376 |
103.715 |
123.663 |
101.975 |
84.678 |
82.461 |
84.552 |
80.406 |
96.435 |
106.336 |
Kapitał własny |
33.374 |
44.489 |
110.895 |
119.26 |
125.703 |
127.59 |
138.329 |
141.868 |
103.806 |
101.025 |
116.16 |
98.336 |
96.084 |
91.21 |
95.209 |
121.513 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.546 |
12.068 |
12.122 |
8.66 |
9.052 |
9.369 |
(1.531) |
3.687 |
3.983 |
2.237 |
1.282 |
0.934 |
0.412 |
7.684 |
Pasywa |
84.086 |
105.304 |
183.308 |
278.561 |
287.48 |
264.241 |
262.757 |
254.952 |
225.938 |
206.687 |
200.838 |
180.797 |
180.636 |
171.616 |
191.644 |
227.849 |
Inwestycje |
0.0 |
0.0 |
0.006 |
0.006 |
0.006 |
0.006 |
0.006 |
0.006 |
0.0 |
0.145 |
0.145 |
0.181 |
0.012 |
0.012 |
2.392 |
2.392 |
Dług (mln) |
22.075 |
27.088 |
27.57 |
62.75 |
61.525 |
53.485 |
37.65 |
37.318 |
56.518 |
37.246 |
14.529 |
11.459 |
22.039 |
19.857 |
13.662 |
32.164 |
Środki pieniężne i inne aktywa pieniężne |
0.521 |
0.58 |
21.261 |
1.506 |
4.516 |
5.267 |
4.029 |
7.157 |
3.821 |
6.11 |
8.107 |
11.378 |
7.794 |
18.121 |
16.613 |
14.319 |
Dług netto |
21.554 |
26.508 |
6.309 |
61.244 |
57.009 |
48.218 |
33.621 |
30.161 |
52.697 |
31.136 |
6.422 |
0.081 |
14.245 |
1.736 |
(2.951) |
17.845 |
Ticker |
OTM.WA |
OTM.WA |
OTM.WA |
OTM.WA |
OTM.WA |
OTM.WA |
OTM.WA |
OTM.WA |
OTM.WA |
OTM.WA |
OTM.WA |
OTM.WA |
OTM.WA |
OTM.WA |
OTM.WA |
OTM.WA |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |