Oshkosh Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 10 367
EBIT TTM (mln): 1 049
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Rok finansowy 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 903 1,165 1,324 1,445 1,744 1,926 2,262 2,960 3,427 6,307 7,138 5,253 9,842 7,585 8,181 7,665 6,808 6,098 6,279 6,830 7,706 8,382 6,857 7,737 8,282 9,648 10,730
Przychód Δ r/r 0.0% 29.0% 13.7% 9.2% 20.6% 10.5% 17.5% 30.8% 15.8% 84.0% 13.2% -26.4% 87.4% -22.9% 7.9% -6.3% -11.2% -10.4% 3.0% 8.8% 12.8% 8.8% -18.2% 12.8% 7.0% 16.5% 11.2%
Marża brutto 16.3% 15.9% 16.3% 14.8% 14.9% 15.2% 16.1% 16.7% 17.7% 17.5% 16.6% 13.4% 20.0% 14.2% 12.1% 15.5% 17.4% 17.0% 16.8% 17.2% 17.6% 18.1% 16.3% 15.8% 12.7% 18.4% 18.4%
EBIT (mln) 49 76 98 8 111 129 180 267 326 590 406 -980 1,394 501 373 506 503 399 364 463 654 797 489 545 372 844 1,011
EBIT Δ r/r 0.0% 56.5% 28.7% -91.5% 1239.4% 16.3% 39.6% 48.1% 22.0% 81.1% -31.2% -341.1% -242.3% -64.1% -25.5% 35.6% -0.5% -20.8% -8.7% 27.2% 41.1% 22.0% -38.7% 11.5% -31.7% 126.6% 19.8%
EBIT (%) 5.4% 6.5% 7.4% 0.6% 6.4% 6.7% 8.0% 9.0% 9.5% 9.4% 5.7% -18.6% 14.2% 6.6% 4.6% 6.6% 7.4% 6.5% 5.8% 6.8% 8.5% 9.5% 7.1% 7.0% 4.5% 8.7% 9.4%
Koszty finansowe (mln) 21 24 17 -72 19 16 2 5 -1 187 209 211 187 91 76 66 71 70 60 60 71 54 59 48 53 69 120
EBITDA (mln) 66 97 120 35 138 162 208 304 364 719 745 367 1,596 655 501 647 630 521 523 601 786 920 603 650 444 989 1,223
EBITDA(%) 7.3% 8.3% 9.1% 2.4% 7.9% 8.4% 9.2% 10.3% 10.6% 11.4% 10.4% 7.0% 16.2% 8.6% 6.1% 8.4% 9.3% 8.5% 8.3% 8.8% 10.2% 11.0% 8.8% 8.4% 5.4% 10.2% 11.4%
Podatek (mln) 13 21 31 29 32 37 66 102 121 135 118 -13 414 144 64 132 125 99 92 127 124 171 113 25 98 190 210
Zysk Netto (mln) 15 31 50 51 60 76 113 160 206 268 79 -1,099 790 273 231 318 309 230 216 286 472 579 324 473 174 598 681
Zysk netto Δ r/r 0.0% 106.0% 59.8% 2.3% 17.2% 26.9% 49.2% 42.0% 28.3% 30.4% -70.4% -1485.6% -171.9% -65.4% -15.6% 37.8% -2.7% -25.8% -5.7% 32.0% 65.2% 22.8% -44.0% 45.7% -63.2% 243.9% 13.9%
Zysk netto (%) 1.7% 2.7% 3.8% 3.5% 3.4% 3.9% 5.0% 5.4% 6.0% 4.3% 1.1% -20.9% 8.0% 3.6% 2.8% 4.1% 4.5% 3.8% 3.4% 4.2% 6.1% 6.9% 4.7% 6.1% 2.1% 6.2% 6.4%
EPS 0.3 0.48 0.77 0.76 0.89 1.11 1.62 2.22 2.81 3.64 1.07 -14.37 8.78 3.01 2.53 3.6 3.66 2.94 2.94 3.82 6.38 8.3 4.76 7.43 2.65 9.15 10.39
EPS (rozwodnione) 0.3 0.48 0.76 0.75 0.86 1.08 1.57 2.18 2.76 3.58 1.06 -14.37 8.69 2.99 2.51 3.55 3.61 2.9 2.91 3.77 6.29 8.21 4.72 7.35 2.63 9.08 10.38
Ilośc akcji (mln) 54 51 64 67 67 68 70 72 73 74 74 76 90 91 91 88 84 78 74 75 74 70 68 68 66 65 66
Ważona ilośc akcji (mln) 54 52 66 68 69 70 72 73 74 75 75 76 91 92 92 89 85 79 74 76 75 71 69 69 66 66 66
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD