Rok finansowy |
2012 |
2012 |
2013 |
2013 |
2013 |
2013 |
2014 |
2014 |
2015 |
2015 |
2016 |
2016 |
2017 |
2017 |
2018 |
2018 |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
Data |
2012-06-30 |
2012-12-31 |
2013-03-31 |
2013-06-30 |
2013-09-30 |
2013-12-31 |
2014-06-30 |
2014-12-31 |
2015-06-30 |
2015-12-31 |
2016-06-30 |
2016-12-31 |
2017-06-30 |
2017-12-31 |
2018-06-30 |
2018-12-31 |
2019-06-30 |
2019-12-31 |
2020-06-30 |
2020-12-31 |
2021-06-30 |
2021-12-31 |
2022-06-30 |
2022-12-31 |
2023-06-30 |
2023-12-31 |
2024-06-30 |
Kwartał |
Q2 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
4 |
21 |
4 |
16 |
10 |
6 |
5 |
9 |
17 |
16 |
2 |
1 |
1 |
69 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
284800.0% |
127666.7% |
52741.0% |
1018.6% |
460.9% |
160.2% |
<span style="color:red">-71.62%</span> |
18.7% |
<span style="color:red">-43.83%</span> |
73.8% |
174.4% |
<span style="color:red">-50.65%</span> |
<span style="color:red">-84.87%</span> |
<span style="color:red">-94.99%</span> |
330.3% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
Koszty i Wydatki (mln) |
1 |
1 |
-0 |
0 |
-0 |
0 |
1 |
2 |
3 |
3 |
22 |
5 |
10 |
9 |
10 |
9 |
15 |
16 |
13 |
16 |
24 |
24 |
23 |
20 |
21 |
11 |
23 |
EBIT (mln) |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-1 |
-2 |
-3 |
-3 |
4 |
-5 |
-7 |
-5 |
10 |
-6 |
1 |
-6 |
-7 |
-12 |
-15 |
-7 |
-7 |
-17 |
-19 |
-9 |
46 |
EBIT Δ kw/kw |
1028.9% |
464.5% |
90.7% |
94.4% |
97.7% |
95.1% |
115.5% |
54.9% |
61.8% |
50.4% |
1632900000.0% |
13.0% |
1744300000.0% |
18.6% |
246.2% |
53.8% |
109.6% |
8.2% |
4.7% |
30.9% |
22.4% |
25.3% |
114.7% |
0.0% |
0.0% |
0.0% |
0.0% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-279900.00%</span> |
<span style="color:red">-87366.67%</span> |
10830.8% |
<span style="color:red">-1392.73%</span> |
<span style="color:red">-257.49%</span> |
<span style="color:red">-137.99%</span> |
50.3% |
<span style="color:red">-143.19%</span> |
9.0% |
<span style="color:red">-65.13%</span> |
<span style="color:red">-121.15%</span> |
<span style="color:red">-260.82%</span> |
<span style="color:red">-165.96%</span> |
<span style="color:red">-40.84%</span> |
<span style="color:red">-42.18%</span> |
<span style="color:red">-765.14%</span> |
<span style="color:red">-1414.06%</span> |
<span style="color:red">-1091.02%</span> |
66.8% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
Amortyzacja (mln) |
-1 |
-1 |
-0 |
0 |
-0 |
0 |
1 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
2 |
2 |
0 |
2 |
EBITDA (mln) |
-1 |
-1 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
0 |
0 |
4 |
-5 |
-9 |
-7 |
8 |
-7 |
2 |
-6 |
-7 |
-12 |
-13 |
-5 |
-3 |
-16 |
-12 |
-12 |
61 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-278900.00%</span> |
<span style="color:red">-84400.00%</span> |
10889.7% |
<span style="color:red">-1368.31%</span> |
<span style="color:red">-254.55%</span> |
<span style="color:red">-136.97%</span> |
50.5% |
<span style="color:red">-141.74%</span> |
10.4% |
<span style="color:red">-62.50%</span> |
<span style="color:red">-118.89%</span> |
<span style="color:red">-257.43%</span> |
<span style="color:red">-156.56%</span> |
<span style="color:red">-30.75%</span> |
<span style="color:red">-31.77%</span> |
<span style="color:red">-686.47%</span> |
<span style="color:red">-1279.46%</span> |
<span style="color:red">-1071.23%</span> |
87.8% |
NOPLAT (mln) |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-1 |
-2 |
-3 |
-3 |
22 |
-5 |
-7 |
-5 |
10 |
-5 |
2 |
-6 |
-7 |
-12 |
-14 |
-7 |
-5 |
-18 |
-14 |
-11 |
57 |
Podatek (mln) |
1 |
1 |
-0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
0 |
2 |
1 |
1 |
1 |
1 |
2 |
1 |
-1 |
-4 |
1 |
-3 |
-2 |
-3 |
-3 |
-3 |
0 |
-0 |
Zysk Netto (mln) |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-1 |
-2 |
-3 |
-3 |
25 |
-4 |
-6 |
-4 |
9 |
-3 |
1 |
-5 |
-3 |
-13 |
-11 |
-5 |
-2 |
-16 |
-12 |
-11 |
57 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-91.16%</span> |
<span style="color:red">-82.31%</span> |
965.0% |
1672.4% |
4533.1% |
1980.3% |
<span style="color:red">-3841.37%</span> |
76.1% |
115.5% |
57.6% |
<span style="color:red">-63.78%</span> |
<span style="color:red">-11.80%</span> |
<span style="color:red">-108.11%</span> |
24.1% |
<span style="color:red">-135.08%</span> |
296.8% |
<span style="color:red">-2335.02%</span> |
3.8% |
<span style="color:red">-36.45%</span> |
17.4% |
3.2% |
107.8% |
<span style="color:red">-2989.09%</span> |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-294200.00%</span> |
<span style="color:red">-88066.67%</span> |
62835.9% |
<span style="color:red">-1116.28%</span> |
<span style="color:red">-222.53%</span> |
<span style="color:red">-108.61%</span> |
43.1% |
<span style="color:red">-88.02%</span> |
3.2% |
<span style="color:red">-51.80%</span> |
<span style="color:red">-53.24%</span> |
<span style="color:red">-294.18%</span> |
<span style="color:red">-128.00%</span> |
<span style="color:red">-30.94%</span> |
<span style="color:red">-12.33%</span> |
<span style="color:red">-699.82%</span> |
<span style="color:red">-873.34%</span> |
<span style="color:red">-1282.28%</span> |
82.8% |
EPS |
-0.09 |
-0.09 |
-0.0081 |
-0.02 |
-0.0083 |
-0.0166 |
-0.09 |
-0.27 |
-0.32 |
-0.27 |
2.1 |
-0.25 |
-0.44 |
-0.29 |
0.57 |
-0.23 |
0.0347 |
-0.35 |
-0.21 |
-0.84 |
-0.64 |
-0.29 |
-0.11 |
-0.86 |
-0.64 |
-0.54 |
2.63 |
EPS (rozwodnione) |
-0.09 |
-0.09 |
-0.0081 |
-0.0161 |
-0.0083 |
-0.0166 |
-0.0858 |
-0.27 |
-0.32 |
-0.26 |
2.1 |
-0.25 |
-0.44 |
-0.29 |
0.57 |
-0.22 |
0.032 |
-0.35 |
-0.21 |
-0.84 |
-0.64 |
-0.29 |
-0.11 |
-0.86 |
-0.64 |
-0.54 |
2.63 |
Ilośc akcji (mln) |
8 |
8 |
8 |
6 |
8 |
8 |
7 |
8 |
9 |
10 |
12 |
15 |
14 |
14 |
16 |
15 |
15 |
15 |
15 |
16 |
18 |
18 |
18 |
18 |
19 |
20 |
22 |
Ważona ilośc akcji (mln) |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
9 |
10 |
12 |
15 |
14 |
14 |
16 |
16 |
16 |
15 |
15 |
16 |
18 |
18 |
18 |
18 |
19 |
20 |
22 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |