OneStream, Inc. Class A Common Stock
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
73 |
77 |
79 |
87 |
107 |
103 |
110 |
118 |
129 |
132 |
136 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
47.3% |
32.4% |
39.9% |
35.8% |
20.7% |
29.1% |
23.6% |
Marża brutto |
69.2% |
69.8% |
67.3% |
66.8% |
72.4% |
70.3% |
69.1% |
68.5% |
50.1% |
66.8% |
68.0% |
Koszty i Wydatki (mln) |
85 |
85 |
100 |
103 |
100 |
102 |
116 |
129 |
384 |
180 |
176 |
EBIT (mln) |
-13 |
-8 |
-21 |
-16 |
7 |
0 |
-5 |
-12 |
-255 |
-47 |
-40 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
155.4% |
102.6% |
-74.95% |
-28.78% |
-3743.74% |
-22891.35% |
641.1% |
EBIT (%) |
-17.40% |
-10.34% |
-27.25% |
-18.78% |
6.5% |
0.2% |
-4.88% |
-9.85% |
-197.59% |
-35.78% |
-29.25% |
Przychody fiansowe (mln) |
0 |
0 |
1 |
1 |
1 |
1 |
2 |
2 |
5 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
1 |
1 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
EBITDA (mln) |
-13 |
-8 |
-21 |
-16 |
7 |
0 |
-5 |
-11 |
-254 |
-47 |
-40 |
EBITDA(%) |
-17.40% |
-10.34% |
-26.32% |
-17.94% |
6.5% |
0.2% |
-4.28% |
-9.10% |
-196.79% |
-35.78% |
-29.25% |
NOPLAT (mln) |
-14 |
-7 |
-23 |
-15 |
7 |
3 |
-5 |
-8 |
-249 |
-43 |
-32 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
-0 |
1 |
0 |
Zysk Netto (mln) |
-14 |
-7 |
-23 |
-15 |
7 |
3 |
-5 |
-8 |
-172 |
-31 |
-24 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
147.0% |
139.9% |
-78.51% |
-48.93% |
-2642.03% |
-1243.18% |
384.3% |
Zysk netto (%) |
-19.82% |
-8.90% |
-29.28% |
-17.77% |
6.3% |
2.7% |
-4.50% |
-6.68% |
-133.14% |
-23.74% |
-17.62% |
EPS |
-0.0624 |
-0.0299 |
-0.29 |
-0.0666 |
0.0293 |
0.0119 |
-0.0626 |
-0.0335 |
-1.07 |
-0.19 |
-0.14 |
EPS (rozwodnione) |
-0.0624 |
-0.0299 |
-0.29 |
-0.0666 |
0.0293 |
0.0119 |
-0.0626 |
-0.0335 |
-1.07 |
-0.13 |
-0.14 |
Ilośc akcji (mln) |
231 |
231 |
79 |
231 |
231 |
231 |
79 |
234 |
160 |
166 |
175 |
Ważona ilośc akcji (mln) |
231 |
231 |
79 |
231 |
231 |
231 |
79 |
234 |
160 |
235 |
175 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |