Wall Street Experts
ver. ZuMIgo(08/25)
ORIENTAL RAIL INFRASTRUCTURE L
Rachunek Zysków i Strat
Przychody TTM (mln): 5 564
EBIT TTM (mln): 610
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
804 |
974 |
1,310 |
1,393 |
2,668 |
2,201 |
1,725 |
3,248 |
5,262 |
Przychód Δ r/r |
0.0% |
21.2% |
34.5% |
6.3% |
91.6% |
-17.5% |
-21.6% |
88.3% |
62.0% |
Marża brutto |
13.4% |
18.0% |
21.5% |
21.3% |
20.1% |
16.5% |
23.1% |
11.3% |
19.5% |
EBIT (mln) |
67 |
131 |
166 |
177 |
398 |
264 |
255 |
187 |
589 |
EBIT Δ r/r |
0.0% |
95.6% |
27.1% |
6.6% |
124.5% |
-33.6% |
-3.4% |
-26.8% |
215.1% |
EBIT (%) |
8.3% |
13.4% |
12.7% |
12.7% |
14.9% |
12.0% |
14.8% |
5.8% |
11.2% |
Koszty finansowe (mln) |
26 |
33 |
27 |
36 |
99 |
82 |
63 |
160 |
220 |
EBITDA (mln) |
81 |
156 |
192 |
204 |
440 |
318 |
308 |
255 |
675 |
EBITDA(%) |
10.1% |
16.1% |
14.6% |
14.7% |
16.5% |
14.4% |
17.8% |
7.9% |
12.8% |
Podatek (mln) |
32 |
40 |
46 |
42 |
76 |
47 |
52 |
11 |
94 |
Zysk Netto (mln) |
33 |
77 |
116 |
117 |
243 |
154 |
156 |
32 |
300 |
Zysk netto Δ r/r |
0.0% |
132.6% |
50.8% |
0.8% |
107.3% |
-36.6% |
1.1% |
-79.6% |
841.5% |
Zysk netto (%) |
4.1% |
7.9% |
8.9% |
8.4% |
9.1% |
7.0% |
9.0% |
1.0% |
5.7% |
EPS |
0.62 |
1.43 |
2.16 |
2.18 |
4.51 |
2.86 |
2.89 |
0.59 |
5.51 |
EPS (rozwodnione) |
0.62 |
1.43 |
2.16 |
2.18 |
4.51 |
2.86 |
2.89 |
0.59 |
5.51 |
Ilośc akcji (mln) |
54 |
54 |
54 |
54 |
54 |
54 |
54 |
54 |
54 |
Ważona ilośc akcji (mln) |
54 |
54 |
54 |
54 |
54 |
54 |
54 |
54 |
54 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |