Opthea Limited
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
42 |
43 |
44 |
45 |
46 |
47 |
48 |
49 |
50 |
51 |
52 |
53 |
54 |
55 |
56 |
57 |
58 |
Rok finansowy |
2005 |
2005 |
2006 |
2006 |
2007 |
2007 |
2008 |
2008 |
2008 |
2008 |
2008 |
2009 |
2009 |
2009 |
2009 |
2009 |
2010 |
2010 |
2010 |
2010 |
2010 |
2011 |
2011 |
2011 |
2011 |
2011 |
2012 |
2012 |
2012 |
2012 |
2012 |
2013 |
2013 |
2013 |
2013 |
2013 |
2014 |
2014 |
2015 |
2015 |
2016 |
2016 |
2017 |
2017 |
2018 |
2018 |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
2024 |
2025 |
Kwartał |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q1 |
Q2 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q2 |
Q3 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Data |
2004-12-30 |
2005-06-30 |
2005-12-30 |
2006-06-30 |
2006-12-30 |
2007-06-30 |
2007-09-30 |
2007-12-30 |
2008-01-31 |
2008-03-31 |
2008-06-30 |
2008-09-30 |
2008-12-30 |
2009-01-31 |
2009-03-31 |
2009-06-30 |
2009-09-30 |
2009-12-30 |
2010-01-31 |
2010-03-31 |
2010-06-30 |
2010-09-30 |
2010-12-30 |
2011-01-31 |
2011-03-31 |
2011-06-30 |
2011-09-30 |
2011-12-30 |
2012-01-31 |
2012-03-31 |
2012-06-30 |
2012-09-30 |
2012-12-31 |
2013-01-31 |
2013-03-31 |
2013-06-30 |
2013-12-31 |
2014-06-30 |
2014-12-31 |
2015-06-30 |
2015-12-31 |
2016-06-30 |
2016-12-31 |
2017-06-30 |
2017-12-31 |
2018-06-30 |
2018-12-31 |
2019-06-30 |
2019-12-31 |
2020-06-30 |
2020-12-31 |
2021-06-30 |
2021-12-31 |
2022-06-30 |
2022-12-31 |
2023-06-30 |
2023-12-31 |
2024-06-30 |
2024-12-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
43.3% |
43.3% |
inf% |
inf% |
-60.79% |
-60.79% |
-100.00% |
-47.74% |
-100.00% |
-100.00% |
0.0% |
-100.00% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
0.0% |
0.0% |
-11.77% |
0.0% |
inf% |
0.0% |
15.9% |
0.0% |
-87.65% |
0.0% |
-83.10% |
0.0% |
-100.00% |
0.0% |
452.6% |
-inf% |
inf% |
-inf% |
-54.34% |
-151.91% |
87.6% |
-138.93% |
-25.27% |
-3.42% |
-69.27% |
Marża brutto |
100.0% |
100.0% |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
6.7% |
0.0% |
0.0% |
0.0% |
-35.06% |
0.0% |
44.3% |
0.0% |
10.4% |
0.0% |
-370.33% |
0.0% |
-182.92% |
0.0% |
0.0% |
0.0% |
25.3% |
346.0% |
100.0% |
321.6% |
100.0% |
-170.97% |
-54.12% |
-53.50% |
15.9% |
18.8% |
0.0% |
Koszty i Wydatki (mln) |
0 |
0 |
2 |
2 |
0 |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
4 |
1 |
1 |
0 |
1 |
4 |
0 |
0 |
0 |
0 |
6 |
1 |
1 |
0 |
1 |
4 |
1 |
1 |
0 |
1 |
4 |
0 |
0 |
0 |
5 |
0 |
6 |
0 |
4 |
0 |
6 |
0 |
13 |
16 |
20 |
17 |
12 |
13 |
26 |
27 |
54 |
85 |
118 |
106 |
144 |
98 |
-85 |
EBIT (mln) |
-1 |
-1 |
0 |
0 |
-7 |
-7 |
-4 |
-4 |
0 |
0 |
0 |
0 |
0 |
-2 |
-2 |
0 |
-2 |
0 |
-2 |
-2 |
0 |
-2 |
0 |
-3 |
-3 |
0 |
-3 |
0 |
-2 |
-2 |
0 |
-2 |
-4 |
-2 |
-2 |
0 |
-5 |
0 |
-5 |
0 |
-3 |
0 |
-6 |
0 |
-13 |
-16 |
-20 |
-17 |
-12 |
-13 |
-26 |
-27 |
-54 |
-83 |
-118 |
-106 |
-144 |
-98 |
-85 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
521.8% |
521.8% |
-inf% |
-inf% |
100.1% |
100.1% |
-100.00% |
100.1% |
-100.00% |
-46130.50% |
-inf% |
-100.00% |
-inf% |
-100.00% |
-30.72% |
-inf% |
-100.00% |
-inf% |
-100.00% |
61.5% |
-inf% |
-100.00% |
-inf% |
-100.00% |
-34.45% |
-inf% |
-100.00% |
-inf% |
121.7% |
-12.80% |
-inf% |
-100.00% |
12.8% |
-100.00% |
232.6% |
0.0% |
-23.85% |
0.0% |
16.4% |
0.0% |
288.6% |
-inf% |
223.8% |
-inf% |
-13.52% |
-20.37% |
33.2% |
60.4% |
365.2% |
531.5% |
347.0% |
284.7% |
167.1% |
18.4% |
-27.97% |
EBIT (%) |
-17306.58% |
-17306.58% |
0.0% |
0.0% |
-75062.04% |
-75062.04% |
-75688.28% |
-57477.56% |
143.0% |
143.0% |
0.0% |
143.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1403.11% |
0.0% |
0.0% |
0.0% |
-1793.18% |
0.0% |
-2044.01% |
0.0% |
-1178.04% |
0.0% |
-19260.25% |
0.0% |
-27091.42% |
0.0% |
0.0% |
0.0% |
-4239.45% |
10301.7% |
-63601.88% |
12824.9% |
-43201.75% |
-125327.78% |
-151525.57% |
-126731.03% |
-154410.43% |
-153602.65% |
-355174.64% |
Przychody fiansowe (mln) |
1 |
1 |
0 |
0 |
1 |
1 |
0 |
2 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
2 |
3 |
2 |
2 |
4 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
-8 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
15 |
16 |
20 |
22 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
8 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
8 |
8 |
-2 |
-2 |
-7 |
-7 |
4 |
-4 |
0 |
0 |
0 |
0 |
-4 |
-2 |
-2 |
0 |
-2 |
-5 |
-2 |
-2 |
0 |
-2 |
-6 |
-3 |
-3 |
0 |
-3 |
-4 |
-2 |
-2 |
0 |
-2 |
-4 |
-2 |
-2 |
0 |
-4 |
0 |
-5 |
0 |
-3 |
0 |
-5 |
0 |
-13 |
-16 |
-20 |
-17 |
-12 |
-13 |
-26 |
-27 |
-54 |
-83 |
-113 |
-106 |
-139 |
-109 |
-115 |
EBITDA(%) |
125911.3% |
125911.3% |
0.0% |
0.0% |
-75062.04% |
-75062.04% |
75047.1% |
-57268.67% |
351.8% |
351.9% |
0.0% |
351.9% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1398.12% |
0.0% |
0.0% |
0.0% |
-1449.69% |
0.0% |
-1771.91% |
0.0% |
-933.47% |
0.0% |
-16206.69% |
0.0% |
-27064.49% |
0.0% |
0.0% |
0.0% |
-4233.39% |
10297.8% |
-63601.88% |
12831.9% |
-43201.74% |
-125318.11% |
-151525.57% |
-126656.23% |
-149138.63% |
-170064.08% |
-482158.14% |
NOPLAT (mln) |
8 |
8 |
-2 |
-2 |
5 |
5 |
3 |
-1 |
-0 |
-0 |
0 |
-0 |
-4 |
-2 |
-2 |
0 |
-2 |
-3 |
-2 |
-2 |
0 |
-2 |
-6 |
-3 |
-3 |
0 |
-3 |
-4 |
-2 |
-2 |
0 |
-2 |
-4 |
-2 |
-2 |
0 |
-3 |
0 |
-4 |
0 |
-3 |
0 |
-5 |
0 |
-13 |
-16 |
-19 |
-17 |
-11 |
-13 |
-39 |
-29 |
-56 |
-85 |
-118 |
-103 |
-155 |
-128 |
-137 |
Podatek (mln) |
0 |
0 |
0 |
0 |
2 |
2 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
-0 |
-1 |
-1 |
-1 |
0 |
-1 |
0 |
-0 |
-0 |
0 |
2 |
0 |
1 |
0 |
-1 |
0 |
-3 |
0 |
-2 |
-10 |
-8 |
-7 |
4 |
4 |
-4 |
3 |
-4 |
5 |
-3 |
-6 |
-8 |
-4 |
-6 |
Zysk Netto (mln) |
8 |
8 |
-2 |
-2 |
5 |
5 |
2 |
-1 |
-1 |
-1 |
0 |
-1 |
-4 |
-2 |
-2 |
0 |
-2 |
-3 |
-2 |
-2 |
0 |
-2 |
-5 |
-3 |
-3 |
0 |
-3 |
-2 |
-1 |
-1 |
0 |
-1 |
-4 |
-1 |
-1 |
0 |
-2 |
0 |
-3 |
0 |
-2 |
0 |
-2 |
0 |
-11 |
-5 |
-11 |
-10 |
-8 |
-8 |
-35 |
-26 |
-52 |
-80 |
-115 |
-97 |
-147 |
-124 |
-131 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-42.75% |
-42.75% |
165.5% |
-77.14% |
-112.03% |
-112.03% |
-100.00% |
4.1% |
600.2% |
334.0% |
-inf% |
-100.00% |
-38.01% |
19.0% |
-29.97% |
-inf% |
-100.00% |
-41.17% |
215.8% |
47.7% |
-inf% |
-100.00% |
-53.22% |
-3.55% |
-52.20% |
-inf% |
-100.00% |
-50.44% |
210.1% |
2.0% |
-inf% |
-100.00% |
-58.53% |
-100.00% |
135.0% |
0.0% |
8.2% |
0.0% |
-21.87% |
0.0% |
569.6% |
-inf% |
391.1% |
-inf% |
-33.34% |
55.3% |
210.1% |
171.7% |
576.5% |
839.6% |
229.0% |
270.2% |
186.0% |
55.4% |
14.2% |
Zysk netto (%) |
124398.3% |
124398.3% |
0.0% |
0.0% |
49673.6% |
49673.6% |
27913.9% |
-7652.03% |
-15240.79% |
-15240.79% |
0.0% |
-15240.79% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1330.29% |
0.0% |
0.0% |
0.0% |
-625.32% |
0.0% |
-1144.86% |
0.0% |
-583.84% |
0.0% |
-7239.51% |
0.0% |
-23132.21% |
0.0% |
0.0% |
0.0% |
-2790.04% |
6671.3% |
-84365.64% |
12219.7% |
-41343.74% |
-120752.11% |
-147963.85% |
-116205.57% |
-158205.35% |
-194241.58% |
-549672.96% |
EPS |
0.175 |
0.175 |
-0.055 |
-0.055 |
0.1 |
0.1 |
0.0381 |
-0.0116 |
-0.0139 |
-0.0139 |
0.0 |
-0.0139 |
-0.085 |
-0.0543 |
-0.0543 |
0.0 |
-0.0543 |
-0.06 |
-0.0375 |
-0.0375 |
0.0 |
-0.0375 |
-0.11 |
-0.0542 |
-0.0542 |
0.0 |
-0.0542 |
-0.049 |
-0.0258 |
-0.0258 |
0.0 |
-0.0258 |
-0.0784 |
-0.0258 |
-0.0252 |
0.0 |
-0.0324 |
0.0 |
-0.0458 |
0.0 |
-0.0114 |
0.0 |
-0.0153 |
0.0 |
-0.057 |
-0.0256 |
-0.0452 |
-0.0364 |
-0.0302 |
-0.0316 |
-0.11 |
-0.0732 |
-0.14 |
-0.23 |
-0.23 |
-0.2 |
-0.25 |
-1.46 |
-0.88 |
EPS (rozwodnione) |
0.175 |
0.175 |
-0.055 |
-0.055 |
0.1 |
0.1 |
0.0381 |
-0.0116 |
-0.0139 |
-0.0139 |
0.0 |
-0.0139 |
-0.085 |
-0.0543 |
-0.0543 |
0.0 |
-0.0543 |
-0.06 |
-0.0375 |
-0.0375 |
0.0 |
-0.0375 |
-0.11 |
-0.0542 |
-0.0542 |
0.0 |
-0.0542 |
-0.049 |
-0.0258 |
-0.0258 |
0.0 |
-0.0258 |
-0.0784 |
-0.0252 |
-0.0252 |
0.0 |
-0.0324 |
0.0 |
-0.0458 |
0.0 |
-0.0114 |
0.0 |
-0.0153 |
0.0 |
-0.057 |
-0.0256 |
-0.0452 |
-0.0364 |
-0.0302 |
-0.0315 |
-0.11 |
-0.0732 |
-0.14 |
-0.23 |
-0.23 |
-0.2 |
-0.25 |
-1.46 |
-0.88 |
Ilośc akcji (mln) |
47 |
47 |
44 |
44 |
47 |
47 |
41 |
47 |
41 |
41 |
0 |
41 |
48 |
46 |
46 |
0 |
46 |
49 |
46 |
46 |
0 |
46 |
50 |
47 |
47 |
0 |
47 |
51 |
48 |
48 |
0 |
48 |
49 |
49 |
50 |
0 |
49 |
0 |
64 |
0 |
150 |
0 |
150 |
0 |
201 |
214 |
249 |
265 |
252 |
269 |
316 |
357 |
372 |
352 |
495 |
496 |
593 |
85 |
152 |
Ważona ilośc akcji (mln) |
47 |
47 |
44 |
44 |
48 |
48 |
41 |
47 |
41 |
41 |
0 |
41 |
48 |
46 |
46 |
0 |
46 |
49 |
46 |
46 |
0 |
46 |
50 |
47 |
47 |
0 |
47 |
51 |
48 |
48 |
0 |
48 |
49 |
50 |
50 |
0 |
49 |
0 |
64 |
0 |
150 |
0 |
150 |
0 |
201 |
214 |
249 |
265 |
252 |
269 |
316 |
357 |
372 |
352 |
495 |
496 |
593 |
85 |
152 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
USD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
USD |
AUD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |