Opthea Limited

Rachunek Zysków i Strat


2004-122005-062005-122006-062006-122007-062007-092007-122008-012008-032008-062008-092008-122009-012009-032009-062009-092009-122010-012010-032010-062010-092010-122011-012011-032011-062011-092011-122012-012012-032012-062012-092012-122013-012013-032013-062013-122014-062014-122015-062015-122016-062016-122017-062017-122018-062018-122019-062019-122020-062020-122021-062021-122022-062022-122023-062023-122024-062024-12−150M−100M−50M0−3000−2000−10000
PrzychódZysk nettoEBIT %PrzychódEBIT (%)
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58
Rok finansowy 2005 2005 2006 2006 2007 2007 2008 2008 2008 2008 2008 2009 2009 2009 2009 2009 2010 2010 2010 2010 2010 2011 2011 2011 2011 2011 2012 2012 2012 2012 2012 2013 2013 2013 2013 2013 2014 2014 2015 2015 2016 2016 2017 2017 2018 2018 2019 2019 2020 2020 2021 2021 2022 2022 2023 2023 2024 2024 2025
Kwartał Q2 Q4 Q2 Q4 Q2 Q4 Q1 Q2 Q2 Q3 Q4 Q1 Q2 Q2 Q3 Q4 Q1 Q2 Q2 Q3 Q4 Q1 Q2 Q2 Q3 Q4 Q1 Q2 Q2 Q3 Q4 Q1 Q2 Q2 Q3 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2
Data 2004-12-30 2005-06-30 2005-12-30 2006-06-30 2006-12-30 2007-06-30 2007-09-30 2007-12-30 2008-01-31 2008-03-31 2008-06-30 2008-09-30 2008-12-30 2009-01-31 2009-03-31 2009-06-30 2009-09-30 2009-12-30 2010-01-31 2010-03-31 2010-06-30 2010-09-30 2010-12-30 2011-01-31 2011-03-31 2011-06-30 2011-09-30 2011-12-30 2012-01-31 2012-03-31 2012-06-30 2012-09-30 2012-12-31 2013-01-31 2013-03-31 2013-06-30 2013-12-31 2014-06-30 2014-12-31 2015-06-30 2015-12-31 2016-06-30 2016-12-31 2017-06-30 2017-12-31 2018-06-30 2018-12-31 2019-06-30 2019-12-31 2020-06-30 2020-12-31 2021-06-30 2021-12-31 2022-06-30 2022-12-31 2023-06-30 2023-12-31 2024-06-30 2024-12-31
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -0 0 -0 0 0 0 0 0 0 0
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 43.3% 43.3% inf% inf% -60.79% -60.79% -100.00% -47.74% -100.00% -100.00% 0.0% -100.00% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 0.0% 0.0% 0.0% -11.77% 0.0% inf% 0.0% 15.9% 0.0% -87.65% 0.0% -83.10% 0.0% -100.00% 0.0% 452.6% -inf% inf% -inf% -54.34% -151.91% 87.6% -138.93% -25.27% -3.42% -69.27%
Marża brutto 100.0% 100.0% 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 0.0% 100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 6.7% 0.0% 0.0% 0.0% -35.06% 0.0% 44.3% 0.0% 10.4% 0.0% -370.33% 0.0% -182.92% 0.0% 0.0% 0.0% 25.3% 346.0% 100.0% 321.6% 100.0% -170.97% -54.12% -53.50% 15.9% 18.8% 0.0%
Koszty i Wydatki (mln) 0 0 2 2 0 0 2 0 0 0 0 0 4 1 1 0 1 4 0 0 0 0 6 1 1 0 1 4 1 1 0 1 4 0 0 0 5 0 6 0 4 0 6 0 13 16 20 17 12 13 26 27 54 85 118 106 144 98 -85
EBIT (mln) -1 -1 0 0 -7 -7 -4 -4 0 0 0 0 0 -2 -2 0 -2 0 -2 -2 0 -2 0 -3 -3 0 -3 0 -2 -2 0 -2 -4 -2 -2 0 -5 0 -5 0 -3 0 -6 0 -13 -16 -20 -17 -12 -13 -26 -27 -54 -83 -118 -106 -144 -98 -85
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 521.8% 521.8% -inf% -inf% 100.1% 100.1% -100.00% 100.1% -100.00% -46130.50% -inf% -100.00% -inf% -100.00% -30.72% -inf% -100.00% -inf% -100.00% 61.5% -inf% -100.00% -inf% -100.00% -34.45% -inf% -100.00% -inf% 121.7% -12.80% -inf% -100.00% 12.8% -100.00% 232.6% 0.0% -23.85% 0.0% 16.4% 0.0% 288.6% -inf% 223.8% -inf% -13.52% -20.37% 33.2% 60.4% 365.2% 531.5% 347.0% 284.7% 167.1% 18.4% -27.97%
EBIT (%) -17306.58% -17306.58% 0.0% 0.0% -75062.04% -75062.04% -75688.28% -57477.56% 143.0% 143.0% 0.0% 143.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -1403.11% 0.0% 0.0% 0.0% -1793.18% 0.0% -2044.01% 0.0% -1178.04% 0.0% -19260.25% 0.0% -27091.42% 0.0% 0.0% 0.0% -4239.45% 10301.7% -63601.88% 12824.9% -43201.75% -125327.78% -151525.57% -126731.03% -154410.43% -153602.65% -355174.64%
Przychody fiansowe (mln) 1 1 0 0 1 1 0 2 0 0 0 0 1 0 0 0 0 1 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 1 0 0 0 0 2 3 2 2 4
Koszty finansowe (mln) 0 0 0 0 0 0 -8 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5 15 16 20 22
Amortyzacja (mln) 0 0 0 0 0 0 8 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) 8 8 -2 -2 -7 -7 4 -4 0 0 0 0 -4 -2 -2 0 -2 -5 -2 -2 0 -2 -6 -3 -3 0 -3 -4 -2 -2 0 -2 -4 -2 -2 0 -4 0 -5 0 -3 0 -5 0 -13 -16 -20 -17 -12 -13 -26 -27 -54 -83 -113 -106 -139 -109 -115
EBITDA(%) 125911.3% 125911.3% 0.0% 0.0% -75062.04% -75062.04% 75047.1% -57268.67% 351.8% 351.9% 0.0% 351.9% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -1398.12% 0.0% 0.0% 0.0% -1449.69% 0.0% -1771.91% 0.0% -933.47% 0.0% -16206.69% 0.0% -27064.49% 0.0% 0.0% 0.0% -4233.39% 10297.8% -63601.88% 12831.9% -43201.74% -125318.11% -151525.57% -126656.23% -149138.63% -170064.08% -482158.14%
NOPLAT (mln) 8 8 -2 -2 5 5 3 -1 -0 -0 0 -0 -4 -2 -2 0 -2 -3 -2 -2 0 -2 -6 -3 -3 0 -3 -4 -2 -2 0 -2 -4 -2 -2 0 -3 0 -4 0 -3 0 -5 0 -13 -16 -19 -17 -11 -13 -39 -29 -56 -85 -118 -103 -155 -128 -137
Podatek (mln) 0 0 0 0 2 2 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -0 -0 -0 0 -0 -1 -1 -1 0 -1 0 -0 -0 0 2 0 1 0 -1 0 -3 0 -2 -10 -8 -7 4 4 -4 3 -4 5 -3 -6 -8 -4 -6
Zysk Netto (mln) 8 8 -2 -2 5 5 2 -1 -1 -1 0 -1 -4 -2 -2 0 -2 -3 -2 -2 0 -2 -5 -3 -3 0 -3 -2 -1 -1 0 -1 -4 -1 -1 0 -2 0 -3 0 -2 0 -2 0 -11 -5 -11 -10 -8 -8 -35 -26 -52 -80 -115 -97 -147 -124 -131
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -42.75% -42.75% 165.5% -77.14% -112.03% -112.03% -100.00% 4.1% 600.2% 334.0% -inf% -100.00% -38.01% 19.0% -29.97% -inf% -100.00% -41.17% 215.8% 47.7% -inf% -100.00% -53.22% -3.55% -52.20% -inf% -100.00% -50.44% 210.1% 2.0% -inf% -100.00% -58.53% -100.00% 135.0% 0.0% 8.2% 0.0% -21.87% 0.0% 569.6% -inf% 391.1% -inf% -33.34% 55.3% 210.1% 171.7% 576.5% 839.6% 229.0% 270.2% 186.0% 55.4% 14.2%
Zysk netto (%) 124398.3% 124398.3% 0.0% 0.0% 49673.6% 49673.6% 27913.9% -7652.03% -15240.79% -15240.79% 0.0% -15240.79% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -1330.29% 0.0% 0.0% 0.0% -625.32% 0.0% -1144.86% 0.0% -583.84% 0.0% -7239.51% 0.0% -23132.21% 0.0% 0.0% 0.0% -2790.04% 6671.3% -84365.64% 12219.7% -41343.74% -120752.11% -147963.85% -116205.57% -158205.35% -194241.58% -549672.96%
EPS 0.175 0.175 -0.055 -0.055 0.1 0.1 0.0381 -0.0116 -0.0139 -0.0139 0.0 -0.0139 -0.085 -0.0543 -0.0543 0.0 -0.0543 -0.06 -0.0375 -0.0375 0.0 -0.0375 -0.11 -0.0542 -0.0542 0.0 -0.0542 -0.049 -0.0258 -0.0258 0.0 -0.0258 -0.0784 -0.0258 -0.0252 0.0 -0.0324 0.0 -0.0458 0.0 -0.0114 0.0 -0.0153 0.0 -0.057 -0.0256 -0.0452 -0.0364 -0.0302 -0.0316 -0.11 -0.0732 -0.14 -0.23 -0.23 -0.2 -0.25 -1.46 -0.88
EPS (rozwodnione) 0.175 0.175 -0.055 -0.055 0.1 0.1 0.0381 -0.0116 -0.0139 -0.0139 0.0 -0.0139 -0.085 -0.0543 -0.0543 0.0 -0.0543 -0.06 -0.0375 -0.0375 0.0 -0.0375 -0.11 -0.0542 -0.0542 0.0 -0.0542 -0.049 -0.0258 -0.0258 0.0 -0.0258 -0.0784 -0.0252 -0.0252 0.0 -0.0324 0.0 -0.0458 0.0 -0.0114 0.0 -0.0153 0.0 -0.057 -0.0256 -0.0452 -0.0364 -0.0302 -0.0315 -0.11 -0.0732 -0.14 -0.23 -0.23 -0.2 -0.25 -1.46 -0.88
Ilośc akcji (mln) 47 47 44 44 47 47 41 47 41 41 0 41 48 46 46 0 46 49 46 46 0 46 50 47 47 0 47 51 48 48 0 48 49 49 50 0 49 0 64 0 150 0 150 0 201 214 249 265 252 269 316 357 372 352 495 496 593 85 152
Ważona ilośc akcji (mln) 47 47 44 44 48 48 41 47 41 41 0 41 48 46 46 0 46 49 46 46 0 46 50 47 47 0 47 51 48 48 0 48 49 50 50 0 49 0 64 0 150 0 150 0 201 214 249 265 252 269 316 357 372 352 495 496 593 85 152
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD USD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD USD AUD USD USD USD USD USD USD USD