Wall Street Experts
ver. ZuMIgo(08/25)
OptimizeRx Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 88
EBIT TTM (mln): -27
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
| Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
0 |
0 |
0 |
0 |
1 |
2 |
5 |
7 |
7 |
8 |
12 |
21 |
25 |
43 |
61 |
62 |
72 |
92 |
| Przychód Δ r/r |
0.0% |
-16.6% |
-68.1% |
165.9% |
1464.1% |
84.3% |
142.0% |
31.2% |
11.0% |
7.4% |
56.5% |
74.9% |
16.0% |
76.1% |
41.5% |
1.9% |
14.5% |
28.8% |
| Marża brutto |
100.0% |
100.0% |
-9805.5% |
100.0% |
100.0% |
100.0% |
64.3% |
50.5% |
49.8% |
56.0% |
49.1% |
57.6% |
62.8% |
55.7% |
58.1% |
62.4% |
60.0% |
64.5% |
| EBIT (mln) |
-0 |
-2 |
-3 |
-2 |
-1 |
-0 |
0 |
-1 |
-1 |
-2 |
-2 |
0 |
-4 |
-2 |
0 |
-12 |
-26 |
-14 |
| EBIT Δ r/r |
0.0% |
323.7% |
75.5% |
-30.3% |
-21.2% |
-74.9% |
-159.2% |
-576.0% |
-41.8% |
164.7% |
34.7% |
-108.5% |
-2150.5% |
-48.8% |
-125.5% |
-2648.7% |
114.8% |
-48.1% |
| EBIT (%) |
-354.8% |
-1802.0% |
-9905.5% |
-2597.9% |
-130.8% |
-17.8% |
4.3% |
-15.8% |
-8.3% |
-20.4% |
-17.6% |
0.8% |
-15.0% |
-4.4% |
0.8% |
-19.7% |
-36.9% |
-14.9% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
-6 |
| EBITDA (mln) |
-0 |
-1 |
-3 |
-2 |
-1 |
-0 |
0 |
-0 |
-0 |
-1 |
-2 |
0 |
-2 |
0 |
2 |
-10 |
-21 |
-23 |
| EBITDA(%) |
-352.0% |
-1757.5% |
-9670.9% |
-2426.4% |
-117.6% |
-8.6% |
8.3% |
-5.6% |
-3.6% |
-16.2% |
-14.9% |
2.3% |
-7.2% |
0.2% |
4.0% |
-16.4% |
-29.8% |
-24.6% |
| Podatek (mln) |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
0 |
0 |
-1 |
-8 |
-1 |
| Zysk Netto (mln) |
-0 |
-4 |
-5 |
-2 |
-2 |
-0 |
0 |
-1 |
-1 |
-2 |
-2 |
0 |
-3 |
-2 |
0 |
-11 |
-18 |
-20 |
| Zysk netto Δ r/r |
0.0% |
1075.5% |
7.2% |
-55.9% |
5.6% |
-82.8% |
-159.3% |
-575.1% |
-42.0% |
158.6% |
36.7% |
-110.8% |
-1488.4% |
-24.1% |
-111.5% |
-3964.6% |
65.9% |
14.5% |
| Zysk netto (%) |
-360.3% |
-5077.1% |
-17047.8% |
-2827.0% |
-190.8% |
-17.8% |
4.4% |
-15.8% |
-8.2% |
-19.9% |
-17.3% |
1.1% |
-12.8% |
-5.5% |
0.4% |
-17.0% |
-24.6% |
-21.8% |
| EPS |
-0.52 |
-1.06 |
-1.09 |
-0.46 |
-0.46 |
-0.0768 |
-0.06 |
-0.14 |
-0.0727 |
-0.16 |
-0.21 |
0.02 |
-0.23 |
-0.16 |
0.0159 |
-0.6 |
-1.03 |
-1.1 |
| EPS (rozwodnione) |
-0.52 |
-1.06 |
-1.09 |
-0.46 |
-0.46 |
-0.0768 |
-0.06 |
-0.14 |
-0.0727 |
-0.16 |
-0.21 |
0.0191 |
-0.23 |
-0.16 |
0.0155 |
-0.6 |
-1.03 |
-1.1 |
| Ilośc akcji (mln) |
1 |
4 |
4 |
4 |
5 |
5 |
5 |
7 |
8 |
10 |
10 |
11 |
13 |
15 |
17 |
18 |
17 |
18 |
| Ważona ilośc akcji (mln) |
1 |
4 |
4 |
4 |
5 |
5 |
7 |
7 |
8 |
10 |
10 |
12 |
13 |
15 |
18 |
18 |
17 |
18 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |