CPI FIM SA

Bilans

Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 57.105506 77.185216 308.958 690.575 1 480.354 2 943.263 2 464.11 2 072.463 1 902.305 1 702.373 1 429.871 1 171.845 374.114 378.562 613.666 1 980.303 3 192.868 5 244.046 6 504.366 7 383.642 6 867.624 7 191.125 6 537.621
Aktywa trwałe (mln) 44.779083 68.604073 228.782 536.796 994.886 2 147.468 1 710.798 1 441.909 1 204.255 1 190.417 1 084.801 890.573 344.63 355.607 536.822 1 880.101 3 076.327 4 980.942 5 939.901 6 680.469 6 403.923 6 076.537 5 765.218
Rzeczowe aktywa trwałe netto 0.002901 0.61776 66.354 158.295 213.86 419.575 628.273 235.677 237.851 156.865 144.307 73.95 1.033 0.353 0.026 0.035 0.398 0.662 0.662 22.193 2.752 2.494 2.352
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 38.645 38.592 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 0.010738 0.009181 1.25 0.718 1.545 67.016 57.074 48.903 48.205 47.783 9.008 7.824 0.038 0.0 0.0 0.0 0.027 1.123 0.015 0.61 0.842 0.918 0.0
Wartość firmy i wartości niematerialne i prawne 0.010738 0.009181 1.25 0.718 1.545 67.016 57.074 48.903 48.205 47.783 47.653 46.416 0.038 0.0 (33.046) (109.184) 0.027 1.123 0.015 0.61 0.842 0.918 1.122
Należności netto 0.0 0.0 0.0 5.553 52.602 180.501 132.398 80.309 166.247 60.274 68.722 94.073 9.591 14.153 67.814 4.54 92.491 129.922 311.686 487.363 352.963 969.411 0.0
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 70.96 68.491 31.865 29.747 46.758 36.085 769.898 87.005 106.557 33.046 109.184 129.295999 191.965 46.407 61.18 71.379 71.51 0.0
Aktywa obrotowe 12.326423 8.581143 80.176 153.779 485.468 795.795 753.312 630.554 698.05 511.956 345.07 281.272 29.483 22.955 76.844 100.202 116.541 263.104 564.465 703.173 463.701 1 114.588 772.403
Środki pieniężne i Inwestycje 0.0 0.0 15.742 49.089 98.339 269.199 85.989 57.528 53.741 37.124 7.04 68.769 4.603 0.564 2.165 11.23 14.705 129.447 249.19 210.076 104.082 83.602 163.443
Zapasy 0.0 0.0 31.778 55.637 248.884 323.699 529.827 482.605 418.957 382.279 265.497 114.72 9.422 7.774 6.524 6.348 7.967 0.341 0.3 0.355 0.402 50.344 36.69
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 11.222 2.19 0.488 0.302 0.029 0.037 (739.085) 2.652 0.0 0.0 0.0 1e-06 0.0 149.521 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 0.0 0.0 15.742 49.089 98.339 257.977 83.799 57.04 53.439 37.095 7.003 68.769 4.603 0.564 2.165 11.23 14.705 129.447 249.19 210.076 104.082 83.602 163.443
Należności krótkoterminowe 0.0 0.0 18.116 20.787 55.526 50.22 59.518 33.48 21.011 16.366 26.085 22.425 5.151 5.237 1.836 2.736 18.941 10.543 8.618 8.953 12.623 22.514 27.443
Dług krótkoterminowy 0.0 0.0 29.34 35.7 95.37 175.216 0.0 59.219 8.222 119.923 223.958 273.362 13.835 69.18 19.52 54.581 87.853 252.538 376.179 261.324 246.013 191.718 168.787
Zobowiązania krótkoterminowe 20.556082 20.450707 88.204 86.709 287.381 415.645 569.893 894.819 643.256 917.735 348.481 417.459 29.304 85.86 41.416 201.45 194.215 308.788 457.65 331.588 340.295 589.437 578.035
Rozliczenia międzyokresowe 0.0 0.0 0.0 19.21 63.377 106.55 0.0 44.38 525.959 713.13 65.504 88.679 3.037 2.784 2.139 2.368 2.426 0.0 72.814 61.284 0.0 375.166 0.0
Zobowiązania długoterminowe 0.167091 0.302091 111.899 312.943 674.548 1 587.783 1 468.366 1 072.914 903.08 509.439 648.351 491.269 138.794 88.113 158.977 1 150.482 2 129.787 3 937.38 4 943.144 5 536.084 4 808.384 5 144.074 4 196.402
Rezerwy z tytułu odroczonego podatku 0.0 0.0 13.366 44.518 88.748 243.94 167.904 101.225 106.792 92.508 101.334 107.537 4.097 3.876 12.911 33.048 34.16 38.2 78.5 130.866 149.139 164.808 173.37
Zobowiązania z tytułu leasingu 0.0 0.0 0.906 0.956 1.241 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.302 0.276 4.815 4.488 4.761 4.668 5.023 43.686
Zobowiązania ogółem 20.723174 20.752798 200.103 399.652 961.929 2 003.428 2 038.259 1 967.733 1 546.336 1 427.174 996.832 908.728 168.098 173.973 200.393 1 351.932 2 324.002 4 246.168 5 400.794 5 867.672 5 148.679 5 733.511 4 774.437
Kapitał własny 36.382332 56.432418 108.855 290.923 518.425 939.835 425.851 104.73 355.969 275.199 433.039 263.117 206.016 204.589 413.273 628.371 868.866 997.878 1 103.572 1 515.97 1 718.945 1 457.614 1 763.184
Udziały mniejszościowe 0.0 0.0 2.104 47.726 64.193 203.823 121.218 48.153 52.912 12.004 7.327 87.208 0.506 0.187 0.475 62.683 166.453 171.522 204.531 277.321 310.726 0.467 321.538
Pasywa 57.105506 77.185216 308.958 690.575 1 480.354 2 943.263 2 464.11 2 072.463 1 902.305 1 702.373 1 429.871 1 171.845 374.114 378.562 613.666 1 980.303 3 192.868 5 244.046 6 504.366 7 383.642 6 867.624 7 191.125 6 537.621
Inwestycje 0.0 0.0 2.286 13.121 21.196 82.182 70.681 32.353 30.049 46.787 36.122 30.813 89.657 106.557 33.046 109.184 129.296 191.965 195.928 61.18 71.379 71.51 68.486
Dług (mln) 0.0 0.0 116.824 303.124 667.875 1 479.752 1 255.92 953.25 770.88 522.528 734.57 633.658 141.324 150.288 163.573 1 168.465 2 179.55 4 139.33 5 231.919 5 661.749 4 899.875 5 156.951 4 172.485
Środki pieniężne i inne aktywa pieniężne 0.0 0.0 15.742 49.089 98.339 257.977 83.799 57.04 53.439 37.095 7.003 68.769 4.603 0.564 2.165 11.23 14.705 129.447 249.19 210.076 104.082 83.602 163.443
Dług netto 0.0 0.0 101.082 254.035 569.536 1 221.775 1 172.121 896.21 717.441 485.433 727.567 564.889 136.721 149.724 161.408 1 157.235 2 164.845 4 009.883 4 982.729 5 451.673 4 795.793 5 073.349 4 009.042
Ticker OPG.WA OPG.WA OPG.WA OPG.WA OPG.WA OPG.WA OPG.WA OPG.WA OPG.WA OPG.WA OPG.WA OPG.WA OPG.WA OPG.WA OPG.WA OPG.WA OPG.WA OPG.WA OPG.WA OPG.WA OPG.WA OPG.WA OPG.WA
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR