ON24, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
22 |
24 |
25 |
36 |
43 |
53 |
50 |
52 |
49 |
52 |
48 |
48 |
48 |
47 |
43 |
42 |
39 |
39 |
38 |
37 |
36 |
37 |
35 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
92.1% |
122.6% |
102.5% |
43.5% |
15.9% |
-2.35% |
-3.21% |
-7.44% |
-3.62% |
-10.51% |
-11.20% |
-12.75% |
-17.56% |
-15.53% |
-12.39% |
-11.26% |
-7.39% |
-6.75% |
-7.94% |
Marża brutto |
70.3% |
71.2% |
72.9% |
78.1% |
79.8% |
81.1% |
78.7% |
77.2% |
75.6% |
75.5% |
73.3% |
72.4% |
72.0% |
71.6% |
69.3% |
71.0% |
72.3% |
74.4% |
74.2% |
74.0% |
74.3% |
74.5% |
73.8% |
Koszty i Wydatki (mln) |
25 |
27 |
26 |
29 |
36 |
44 |
52 |
55 |
59 |
62 |
64 |
64 |
62 |
60 |
63 |
58 |
53 |
51 |
49 |
50 |
50 |
48 |
45 |
EBIT (mln) |
-3 |
-3 |
-2 |
7 |
7 |
10 |
-2 |
-2 |
-9 |
-10 |
-15 |
-16 |
-15 |
-14 |
-20 |
-16 |
-14 |
-12 |
-11 |
-13 |
-13 |
-12 |
-10 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
332.0% |
419.5% |
46.9% |
-135.92% |
-235.37% |
-200.00% |
578.9% |
545.4% |
59.5% |
41.8% |
31.5% |
-1.51% |
-4.76% |
-14.53% |
-43.36% |
-20.40% |
-5.12% |
1.1% |
-7.32% |
EBIT (%) |
-13.30% |
-12.57% |
-6.15% |
19.0% |
16.1% |
18.0% |
-4.46% |
-4.76% |
-18.76% |
-18.47% |
-31.28% |
-33.21% |
-31.04% |
-29.27% |
-46.30% |
-37.49% |
-35.86% |
-29.61% |
-29.93% |
-33.62% |
-36.74% |
-32.11% |
-30.13% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
0 |
1 |
1 |
1 |
1 |
0 |
0 |
EBITDA (mln) |
-2 |
-2 |
-1 |
8 |
8 |
11 |
-1 |
-2 |
-8 |
-8 |
-14 |
-15 |
-12 |
-9 |
-15 |
-11 |
-11 |
-8 |
-9 |
-10 |
-14 |
-12 |
-10 |
EBITDA(%) |
-10.68% |
-9.73% |
-5.03% |
20.9% |
17.9% |
20.6% |
-2.38% |
-2.99% |
-16.69% |
-16.33% |
-29.15% |
-30.65% |
-27.11% |
-21.12% |
-37.03% |
-26.63% |
-25.75% |
-16.17% |
-26.67% |
-30.35% |
-37.64% |
-32.11% |
-30.13% |
NOPLAT (mln) |
-3 |
-3 |
-2 |
7 |
7 |
10 |
-3 |
-3 |
-9 |
-10 |
-15 |
-16 |
-14 |
-11 |
-17 |
-13 |
-11 |
-9 |
-10 |
-11 |
-11 |
-9 |
-8 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
Zysk Netto (mln) |
-3 |
-3 |
-2 |
7 |
7 |
10 |
-3 |
-3 |
-9 |
-10 |
-15 |
-16 |
-14 |
-12 |
-18 |
-13 |
-11 |
-10 |
-11 |
-11 |
-11 |
-9 |
-9 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
300.4% |
374.9% |
37.4% |
-137.56% |
-242.32% |
-200.04% |
447.0% |
544.1% |
53.1% |
27.6% |
13.6% |
-20.76% |
-20.25% |
-18.59% |
-39.15% |
-13.01% |
-0.59% |
-10.16% |
-18.69% |
Zysk netto (%) |
-14.87% |
-14.44% |
-8.32% |
18.5% |
15.5% |
17.8% |
-5.65% |
-4.83% |
-19.04% |
-18.27% |
-31.92% |
-33.61% |
-30.24% |
-26.05% |
-40.85% |
-30.53% |
-29.25% |
-25.10% |
-28.37% |
-29.92% |
-31.40% |
-24.19% |
-25.06% |
EPS |
-0.38 |
-0.093 |
-0.0554 |
0.14 |
0.14 |
0.0514 |
-0.0868 |
-0.0542 |
-0.2 |
-0.2 |
-0.32 |
-0.34 |
-0.3 |
-0.25 |
-0.37 |
-0.28 |
-0.26 |
-0.24 |
-0.26 |
-0.27 |
-0.27 |
-0.21 |
-0.21 |
EPS (rozwodnione) |
-0.38 |
-0.093 |
-0.0505 |
0.0356 |
0.13 |
0.0514 |
-0.0868 |
-0.054 |
-0.2 |
-0.2 |
-0.32 |
-0.34 |
-0.3 |
-0.25 |
-0.37 |
-0.28 |
-0.26 |
-0.24 |
-0.26 |
-0.27 |
-0.27 |
-0.21 |
-0.21 |
Ilośc akcji (mln) |
9 |
37 |
37 |
37 |
37 |
44 |
33 |
46 |
47 |
48 |
48 |
47 |
48 |
48 |
47 |
46 |
44 |
42 |
41 |
42 |
42 |
42 |
42 |
Ważona ilośc akcji (mln) |
9 |
37 |
41 |
41 |
41 |
44 |
33 |
47 |
47 |
48 |
48 |
47 |
48 |
48 |
47 |
46 |
44 |
42 |
41 |
42 |
42 |
42 |
42 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |