Ollie's Bargain Outlet Holdings, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
42 |
Rok finansowy |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-10-31 |
2015-01-31 |
2015-04-30 |
2015-08-01 |
2015-10-31 |
2016-01-30 |
2016-04-30 |
2016-07-30 |
2016-10-29 |
2017-01-28 |
2017-04-29 |
2017-07-29 |
2017-10-28 |
2018-02-03 |
2018-05-05 |
2018-08-04 |
2018-11-03 |
2019-02-02 |
2019-05-04 |
2019-08-03 |
2019-11-02 |
2020-02-01 |
2020-05-02 |
2020-08-01 |
2020-10-31 |
2021-01-30 |
2021-05-01 |
2021-07-31 |
2021-10-30 |
2022-01-29 |
2022-04-30 |
2022-07-30 |
2022-10-29 |
2023-01-28 |
2023-04-29 |
2023-07-29 |
2023-10-28 |
2024-02-03 |
2024-05-04 |
2024-08-03 |
2024-11-02 |
2025-02-01 |
2025-05-03 |
Przychód (mln) |
150 |
201 |
162 |
182 |
175 |
243 |
194 |
211 |
202 |
283 |
228 |
255 |
238 |
357 |
276 |
288 |
284 |
394 |
325 |
334 |
327 |
422 |
349 |
529 |
414 |
516 |
452 |
416 |
383 |
501 |
407 |
452 |
418 |
550 |
459 |
515 |
480 |
649 |
509 |
578 |
517 |
667 |
577 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
16.4% |
21.3% |
19.2% |
16.1% |
15.7% |
16.4% |
17.5% |
20.5% |
17.9% |
25.9% |
21.1% |
13.1% |
19.1% |
10.4% |
17.8% |
15.9% |
15.3% |
7.2% |
7.5% |
58.5% |
26.7% |
22.1% |
29.5% |
-21.43% |
-7.46% |
-2.84% |
-10.13% |
8.8% |
9.0% |
9.7% |
12.9% |
13.7% |
14.8% |
18.0% |
10.8% |
12.4% |
7.8% |
2.8% |
13.4% |
Marża brutto |
39.7% |
39.5% |
39.4% |
38.5% |
40.1% |
40.6% |
40.8% |
39.7% |
41.7% |
40.0% |
40.8% |
39.4% |
41.2% |
39.4% |
40.9% |
39.1% |
40.7% |
39.8% |
40.9% |
37.2% |
40.8% |
39.2% |
40.2% |
39.1% |
41.4% |
39.7% |
40.4% |
39.2% |
39.8% |
36.5% |
34.8% |
31.7% |
39.4% |
37.6% |
38.9% |
38.2% |
40.4% |
39.4% |
39.6% |
37.9% |
41.4% |
40.7% |
41.1% |
Koszty i Wydatki (mln) |
137 |
177 |
147 |
165 |
161 |
210 |
173 |
189 |
183 |
243 |
200 |
225 |
214 |
302 |
240 |
253 |
254 |
332 |
284 |
303 |
291 |
358 |
306 |
437 |
357 |
431 |
381 |
370 |
353 |
444 |
390 |
436 |
384 |
482 |
421 |
462 |
441 |
550 |
450 |
518 |
473 |
579 |
521 |
EBIT (mln) |
13 |
24 |
15 |
17 |
14 |
33 |
21 |
22 |
19 |
41 |
27 |
30 |
24 |
54 |
36 |
35 |
29 |
62 |
41 |
31 |
36 |
65 |
43 |
92 |
58 |
85 |
71 |
46 |
30 |
57 |
17 |
17 |
30 |
68 |
39 |
53 |
39 |
99 |
59 |
61 |
45 |
88 |
56 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
10.4% |
38.1% |
35.5% |
30.5% |
33.8% |
21.8% |
30.3% |
35.6% |
29.8% |
34.0% |
31.6% |
16.9% |
21.0% |
13.8% |
13.3% |
-11.79% |
22.0% |
4.3% |
5.4% |
199.3% |
61.7% |
31.2% |
65.7% |
-50.33% |
-47.71% |
-32.18% |
-75.93% |
-63.80% |
-2.25% |
17.8% |
124.8% |
217.5% |
32.3% |
46.7% |
53.7% |
15.6% |
14.0% |
-11.64% |
-5.13% |
EBIT (%) |
8.4% |
12.0% |
9.5% |
9.3% |
8.0% |
13.7% |
10.8% |
10.4% |
9.2% |
14.3% |
12.0% |
11.7% |
10.2% |
15.3% |
13.1% |
12.1% |
10.3% |
15.7% |
12.6% |
9.2% |
10.9% |
15.3% |
12.3% |
17.4% |
13.9% |
16.4% |
15.7% |
11.0% |
7.9% |
11.5% |
4.2% |
3.7% |
7.1% |
12.3% |
8.4% |
10.2% |
8.1% |
15.3% |
11.6% |
10.5% |
8.6% |
13.2% |
9.7% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
3 |
3 |
4 |
5 |
4 |
4 |
4 |
4 |
5 |
Koszty finansowe (mln) |
0 |
0 |
0 |
4 |
3 |
0 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
6 |
6 |
6 |
7 |
7 |
7 |
7 |
8 |
8 |
8 |
9 |
10 |
10 |
10 |
12 |
13 |
9 |
EBITDA (mln) |
15 |
26 |
18 |
19 |
16 |
36 |
23 |
25 |
21 |
43 |
30 |
32 |
27 |
58 |
39 |
40 |
38 |
66 |
44 |
35 |
40 |
68 |
48 |
98 |
63 |
90 |
77 |
52 |
40 |
64 |
24 |
24 |
37 |
78 |
47 |
61 |
48 |
107 |
66 |
75 |
63 |
100 |
69 |
EBITDA(%) |
9.9% |
13.1% |
10.9% |
11.5% |
9.0% |
16.3% |
11.9% |
11.4% |
10.3% |
15.1% |
13.2% |
12.6% |
11.2% |
16.1% |
14.1% |
13.1% |
11.4% |
16.5% |
13.6% |
10.3% |
12.1% |
16.2% |
13.4% |
18.2% |
15.0% |
17.3% |
16.7% |
12.1% |
9.2% |
12.5% |
5.9% |
5.2% |
9.9% |
13.4% |
9.8% |
11.5% |
9.6% |
16.8% |
13.6% |
12.9% |
12.2% |
15.0% |
12.0% |
NOPLAT (mln) |
8 |
19 |
11 |
10 |
11 |
26 |
19 |
21 |
17 |
39 |
26 |
29 |
23 |
53 |
35 |
35 |
29 |
62 |
41 |
31 |
36 |
65 |
43 |
92 |
58 |
85 |
71 |
46 |
30 |
57 |
17 |
17 |
30 |
70 |
41 |
56 |
43 |
102 |
61 |
65 |
49 |
92 |
61 |
Podatek (mln) |
3 |
7 |
4 |
4 |
4 |
10 |
8 |
7 |
7 |
15 |
7 |
9 |
4 |
-17 |
5 |
5 |
4 |
12 |
2 |
6 |
9 |
15 |
10 |
-7 |
13 |
20 |
16 |
11 |
7 |
13 |
5 |
3 |
7 |
17 |
10 |
14 |
11 |
26 |
14 |
16 |
13 |
23 |
13 |
Zysk Netto (mln) |
5 |
12 |
7 |
6 |
7 |
16 |
12 |
13 |
10 |
24 |
19 |
20 |
19 |
70 |
30 |
30 |
25 |
50 |
39 |
25 |
27 |
50 |
33 |
99 |
45 |
65 |
55 |
34 |
23 |
45 |
13 |
14 |
23 |
53 |
31 |
42 |
32 |
76 |
46 |
49 |
36 |
69 |
48 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
39.4% |
33.8% |
76.4% |
106.8% |
54.7% |
52.0% |
61.4% |
50.1% |
80.3% |
186.9% |
60.6% |
51.4% |
31.6% |
-28.78% |
27.1% |
-15.67% |
8.6% |
0.8% |
-13.59% |
294.8% |
67.7% |
28.6% |
65.1% |
-65.46% |
-48.70% |
-30.83% |
-77.32% |
-58.93% |
-0.44% |
18.7% |
147.4% |
199.2% |
37.8% |
44.1% |
49.6% |
16.1% |
12.8% |
-10.36% |
2.6% |
Zysk netto (%) |
3.2% |
6.0% |
4.1% |
3.5% |
3.9% |
6.6% |
6.1% |
6.2% |
5.2% |
8.6% |
8.3% |
7.7% |
7.9% |
19.6% |
11.0% |
10.4% |
8.8% |
12.7% |
11.9% |
7.5% |
8.2% |
11.9% |
9.6% |
18.8% |
10.9% |
12.5% |
12.2% |
8.3% |
6.0% |
8.9% |
3.1% |
3.1% |
5.5% |
9.7% |
6.7% |
8.2% |
6.6% |
11.8% |
9.1% |
8.5% |
6.9% |
10.3% |
8.2% |
EPS |
0.0912 |
0.23 |
0.12 |
0.13 |
0.12 |
0.27 |
0.2 |
0.22 |
0.17 |
0.4 |
0.31 |
0.32 |
0.31 |
1.13 |
0.49 |
0.48 |
0.4 |
0.79 |
0.61 |
0.4 |
0.43 |
0.8 |
0.53 |
1.53 |
0.69 |
0.99 |
0.84 |
0.53 |
0.36 |
0.71 |
0.2 |
0.23 |
0.37 |
0.85 |
0.5 |
0.68 |
0.52 |
1.24 |
0.76 |
0.8 |
0.59 |
1.12 |
0.78 |
EPS (rozwodnione) |
0.0889 |
0.23 |
0.12 |
0.12 |
0.11 |
0.26 |
0.19 |
0.21 |
0.17 |
0.39 |
0.29 |
0.3 |
0.29 |
1.07 |
0.46 |
0.45 |
0.38 |
0.76 |
0.59 |
0.38 |
0.41 |
0.77 |
0.51 |
1.5 |
0.68 |
0.98 |
0.84 |
0.52 |
0.36 |
0.71 |
0.2 |
0.22 |
0.37 |
0.85 |
0.5 |
0.68 |
0.51 |
1.23 |
0.75 |
0.79 |
0.58 |
1.11 |
0.77 |
Ilośc akcji (mln) |
53 |
53 |
57 |
50 |
59 |
59 |
60 |
60 |
60 |
61 |
61 |
61 |
61 |
62 |
62 |
62 |
63 |
63 |
63 |
64 |
63 |
63 |
63 |
65 |
65 |
65 |
66 |
65 |
64 |
63 |
63 |
63 |
63 |
62 |
62 |
62 |
62 |
62 |
61 |
61 |
61 |
61 |
61 |
Ważona ilośc akcji (mln) |
55 |
53 |
57 |
52 |
61 |
61 |
62 |
62 |
63 |
63 |
64 |
65 |
65 |
65 |
66 |
66 |
66 |
66 |
66 |
66 |
66 |
65 |
65 |
66 |
66 |
66 |
66 |
66 |
64 |
63 |
63 |
63 |
63 |
62 |
62 |
62 |
62 |
62 |
62 |
62 |
62 |
62 |
62 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |