OKEA ASA

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
Rok finansowy 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Data 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Przychód (mln) 0 1 2 2 34 2 28 22 3,312 748 1,042 612 534 504 259 308 581 536 594 1,017 1,633 1,516 1,254 2,114 1,516 2,929 1,641 2,131 2,037 3,421 2,442
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% inf% 165.4% 1657.7% 1198.7% 9571.3% 32229.9% 3646.3% 2628.2% <span style="color:red">-83.89%</span> <span style="color:red">-32.68%</span> <span style="color:red">-75.15%</span> <span style="color:red">-49.57%</span> 8.9% 6.5% 129.5% 229.7% 181.0% 182.7% 110.9% 107.8% <span style="color:red">-7.18%</span> 93.3% 30.9% 0.8% 34.4% 16.8% 48.8%
Marża brutto <span style="color:red">-inf%</span> <span style="color:red">-87.16%</span> <span style="color:red">-11.43%</span> <span style="color:red">-11.18%</span> 93.2% 348.4% 40.2% 49.8% 52.3% 31.8% 46.1% 54.2% 39.1% 24.2% 14.1% <span style="color:red">-7.56%</span> 23.9% 38.2% 46.4% 65.4% 68.9% 72.8% 61.3% 70.6% 62.3% 44.1% 55.5% 47.7% 50.4% 39.1% 31.2%
Koszty i Wydatki (mln) 12 14 20 15 57 21 47 102 1,780 553 630 385 512 404 237 336 502 437 426 394 606 498 531 633 798 1,655 859 1,155 1,014 2,046 1,638
EBIT (mln) -12 -14 -18 -13 -17 -18 -19 36 1,570 175 367 227 55 -503 -280 -603 167 68 898 618 715 1,031 569 1,465 852 1,170 732 436 1,024 1,375 804
EBIT Δ kw/kw 28.7% 26.9% 3.0% 136.9% 101.1% 110.6% 105.2% 84.3% 2771.0% 134.8% 231.1% 137.6% 67.2% 843.1% 131.1% 197.6% 76.7% 93.4% 57.8% 82989400000.0% 64612400000.0% 67846400000.0% 22.2% 236.1% 16.8% 14.9% 9.0% 0.0% 0.0% 0.0% 0.0%
EBIT (%) 0.0% <span style="color:red">-1551.38%</span> <span style="color:red">-1166.14%</span> <span style="color:red">-761.18%</span> <span style="color:red">-48.65%</span> <span style="color:red">-799.39%</span> <span style="color:red">-68.38%</span> 158.7% 47.4% 23.4% 35.2% 37.1% 10.2% <span style="color:red">-99.91%</span> <span style="color:red">-107.95%</span> <span style="color:red">-195.53%</span> 28.7% 12.6% 151.0% 60.7% 43.8% 68.0% 45.4% 69.3% 56.2% 39.9% 44.6% 20.5% 50.2% 40.2% 32.9%
Przychody fiansowe (mln) 1 1 5 6 0 1 0 4 98 25 25 25 28 22 20 19 21 20 20 20 21 22 26 31 47 52 64 73 75 55 74
Koszty finansowe (mln) 0 0 0 0 0 21 22 59 441 88 90 93 155 66 102 38 46 33 40 39 71 73 76 80 64 66 63 64 87 118 141
Amortyzacja (mln) 0 5 6 6 6 6 6 6 82 180 184 177 163 182 192 147 179 174 145 181 178 159 167 180 275 330 366 432 589 809 747
EBITDA (mln) -12 -8 -12 -7 -10 13 -38 -68 1,711 444 588 311 111 -675 354 229 470 299 318 750 1,214 1,189 734 1,641 1,442 1,618 1,094 1,517 1,613 2,184 1,552
EBITDA(%) 0.0% <span style="color:red">-950.69%</span> <span style="color:red">-786.54%</span> <span style="color:red">-395.54%</span> <span style="color:red">-29.77%</span> 576.2% <span style="color:red">-138.24%</span> <span style="color:red">-302.06%</span> 51.7% 59.4% 56.4% 50.8% 20.8% <span style="color:red">-133.95%</span> 136.6% 74.4% 80.8% 55.8% 53.5% 73.7% 74.3% 78.4% 58.6% 77.6% 95.1% 55.2% 66.6% 71.2% 79.2% 63.8% 63.5%
NOPLAT (mln) -13 -15 -23 -19 -23 -13 -66 -30 1,237 138 311 1 -35 -926 -187 -527 410 63 863 526 654 1,287 532 738 659 1,121 391 460 -873 1,080 613
Podatek (mln) 15 12 17 13 27 -13 -34 34 1,000 135 293 79 -33 -142 -205 -508 227 40 663 429 370 1,074 504 633 335 894 322 428 390 1,129 526
Zysk Netto (mln) 2 -3 -6 -6 -30 -0 -32 -64 237 3 18 -77 -2 -785 18 -19 182 23 200 97 283 213 28 104 324 226 69 32 -1,263 -49 87
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-1474.83%</span> <span style="color:red">-82.06%</span> 401.9% 899.0% <span style="color:red">-884.06%</span> <span style="color:red">-792.59%</span> <span style="color:red">-154.68%</span> 19.8% <span style="color:red">-100.97%</span> <span style="color:red">-23413.43%</span> 4.3% <span style="color:red">-75.64%</span> <span style="color:red">-8060.91%</span> <span style="color:red">-102.88%</span> 993.9% <span style="color:red">-616.60%</span> 55.2% 842.0% <span style="color:red">-86.14%</span> 7.6% 14.5% 6.0% 147.9% <span style="color:red">-68.99%</span> <span style="color:red">-489.60%</span> <span style="color:red">-121.86%</span> 26.9%
Zysk netto (%) 0.0% <span style="color:red">-310.67%</span> <span style="color:red">-404.30%</span> <span style="color:red">-373.23%</span> <span style="color:red">-88.35%</span> <span style="color:red">-21.00%</span> <span style="color:red">-115.44%</span> <span style="color:red">-287.10%</span> 7.2% 0.4% 1.7% <span style="color:red">-12.61%</span> <span style="color:red">-0.43%</span> <span style="color:red">-155.81%</span> 7.1% <span style="color:red">-6.09%</span> 31.4% 4.2% 33.7% 9.5% 17.3% 14.1% 2.2% 4.9% 21.4% 7.7% 4.2% 1.5% <span style="color:red">-61.98%</span> <span style="color:red">-1.45%</span> 3.6%
EPS 0.058 -0.072 -0.169 -0.17 -2.1 -0.0131 -0.86 -1.73 2.31 0.0409 0.21 -0.76 -0.0224 -7.69 0.18 -0.18 1.78 0.22 1.95 0.94 2.73 2.05 0.27 1.01 3.12 2.18 0.66 0.31 -12.15 -0.48 0.84
EPS (rozwodnione) 0.058 -0.072 -0.169 -0.17 -2.1 -0.0128 -0.86 -1.7 2.31 0.0409 0.19 -0.76 -0.0224 -7.69 0.18 -0.18 1.78 0.22 1.95 0.94 2.72 2.05 0.27 1.0 3.12 2.18 0.66 0.31 -12.15 -0.48 0.84
Ilośc akcji (mln) 38 38 38 38 14 37 37 37 103 82 85 101 102 102 103 103 103 103 103 103 104 104 104 104 104 104 104 104 104 104 104
Ważona ilośc akcji (mln) 38 38 38 38 14 38 37 38 103 82 93 102 103 102 104 103 103 103 104 103 104 104 104 104 104 104 104 104 104 104 104
Waluta NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK