Wall Street Experts
ver. ZuMIgo(08/25)
OKEA ASA
Rachunek Zysków i Strat
Przychody TTM (mln): 10 844
EBIT TTM (mln): 3 184
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
38 |
3,365 |
2,936 |
1,652 |
3,781 |
6,399 |
8,739 |
Przychód Δ r/r |
0.0% |
24600.0% |
7679.1% |
8656.1% |
-12.8% |
-43.7% |
128.8% |
69.2% |
36.6% |
Marża brutto |
0.0% |
34.0% |
33.2% |
52.4% |
42.6% |
16.6% |
60.1% |
67.4% |
46.4% |
EBIT (mln) |
-15 |
-28 |
-56 |
1,568 |
827 |
336 |
2,298 |
3,526 |
4,024 |
EBIT Δ r/r |
0.0% |
89.0% |
96.2% |
-2910.6% |
-47.2% |
-59.4% |
584.4% |
53.5% |
14.1% |
EBIT (%) |
-752050.0% |
-5755.5% |
-145.2% |
46.6% |
28.2% |
20.3% |
60.8% |
55.1% |
46.0% |
Koszty finansowe (mln) |
0 |
3 |
19 |
543 |
425 |
252 |
182 |
293 |
281 |
EBITDA (mln) |
-15 |
-28 |
-44 |
1,619 |
1,485 |
1,035 |
2,581 |
4,690 |
5,741 |
EBITDA(%) |
-745500.0% |
-5645.3% |
-113.8% |
48.1% |
50.6% |
62.6% |
68.3% |
73.3% |
65.7% |
Podatek (mln) |
-11 |
-26 |
-69 |
987 |
491 |
-628 |
1,503 |
2,545 |
2,034 |
Zysk Netto (mln) |
-4 |
-6 |
-12 |
140 |
-71 |
-603 |
603 |
670 |
-935 |
Zysk netto Δ r/r |
0.0% |
31.8% |
107.0% |
-1297.7% |
-150.7% |
747.3% |
-200.1% |
11.0% |
-239.7% |
Zysk netto (%) |
-214700.0% |
-1145.5% |
-30.5% |
4.2% |
-2.4% |
-36.5% |
16.0% |
10.5% |
-10.7% |
EPS |
-0.11 |
-0.15 |
-0.31 |
3.7 |
-0.77 |
-5.89 |
5.86 |
6.45 |
-9.0 |
EPS (rozwodnione) |
-0.11 |
-0.15 |
-0.31 |
3.7 |
-0.77 |
-5.89 |
5.86 |
6.44 |
-9.0 |
Ilośc akcji (mln) |
38 |
38 |
38 |
38 |
93 |
102 |
103 |
104 |
104 |
Ważona ilośc akcji (mln) |
38 |
38 |
38 |
38 |
93 |
102 |
103 |
104 |
104 |
Waluta |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |