OKEA ASA

Rachunek Zysków i Strat





Przychody TTM (mln): 10 844
EBIT TTM (mln): 3 184
index 0 1 2 3 4 5 6 7 8
Rok finansowy 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 0 0 38 3,365 2,936 1,652 3,781 6,399 8,739
Przychód Δ r/r 0.0% 24600.0% 7679.1% 8656.1% -12.8% -43.7% 128.8% 69.2% 36.6%
Marża brutto 0.0% 34.0% 33.2% 52.4% 42.6% 16.6% 60.1% 67.4% 46.4%
EBIT (mln) -15 -28 -56 1,568 827 336 2,298 3,526 4,024
EBIT Δ r/r 0.0% 89.0% 96.2% -2910.6% -47.2% -59.4% 584.4% 53.5% 14.1%
EBIT (%) -752050.0% -5755.5% -145.2% 46.6% 28.2% 20.3% 60.8% 55.1% 46.0%
Koszty finansowe (mln) 0 3 19 543 425 252 182 293 281
EBITDA (mln) -15 -28 -44 1,619 1,485 1,035 2,581 4,690 5,741
EBITDA(%) -745500.0% -5645.3% -113.8% 48.1% 50.6% 62.6% 68.3% 73.3% 65.7%
Podatek (mln) -11 -26 -69 987 491 -628 1,503 2,545 2,034
Zysk Netto (mln) -4 -6 -12 140 -71 -603 603 670 -935
Zysk netto Δ r/r 0.0% 31.8% 107.0% -1297.7% -150.7% 747.3% -200.1% 11.0% -239.7%
Zysk netto (%) -214700.0% -1145.5% -30.5% 4.2% -2.4% -36.5% 16.0% 10.5% -10.7%
EPS -0.11 -0.15 -0.31 3.7 -0.77 -5.89 5.86 6.45 -9.0
EPS (rozwodnione) -0.11 -0.15 -0.31 3.7 -0.77 -5.89 5.86 6.44 -9.0
Ilośc akcji (mln) 38 38 38 38 93 102 103 104 104
Ważona ilośc akcji (mln) 38 38 38 38 93 102 103 104 104
Waluta NOK NOK NOK NOK NOK NOK NOK NOK NOK