index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
0 |
1 |
6 |
6 |
12 |
80 |
87 |
79 |
146 |
149 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
inf% |
521.0% |
-6.8% |
117.5% |
547.0% |
7.9% |
-8.8% |
84.2% |
2.3% |
Marża brutto |
0.0% |
0.0% |
0.0% |
134.4% |
86.7% |
-54.7% |
422.4% |
60.3% |
-65.1% |
-35.9% |
21.7% |
-22.7% |
EBIT (mln) |
-0 |
-0 |
-0 |
-1 |
1 |
-11 |
36 |
5 |
-146 |
-92 |
-39 |
-112 |
EBIT Δ r/r |
0.0% |
167.7% |
-82.2% |
1635.7% |
-207.5% |
-996.5% |
-426.1% |
-84.9% |
-2751.9% |
-36.9% |
-57.8% |
190.1% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
-117.5% |
20.3% |
-195.4% |
293.0% |
6.8% |
-167.6% |
-116.0% |
-26.6% |
-75.3% |
Koszty finansowe (mln) |
-0 |
0 |
0 |
0 |
0 |
0 |
10 |
10 |
6 |
3 |
0 |
0 |
EBITDA (mln) |
-0 |
-0 |
0 |
-1 |
2 |
-10 |
40 |
14 |
-81 |
-43 |
-15 |
-88 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
-75.4% |
33.1% |
-168.3% |
321.4% |
17.1% |
-93.4% |
-54.2% |
-10.4% |
-59.1% |
Podatek (mln) |
0 |
0 |
0 |
0 |
-0 |
-1 |
6 |
4 |
-10 |
2 |
-0 |
-4 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-1 |
1 |
-11 |
21 |
-10 |
-136 |
-133 |
-14 |
-229 |
Zysk netto Δ r/r |
0.0% |
167.7% |
-36.2% |
433.6% |
-166.3% |
-1386.2% |
-288.4% |
-146.3% |
1332.6% |
-2.7% |
-89.2% |
1506.7% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
-129.4% |
13.8% |
-190.6% |
165.0% |
-11.8% |
-156.9% |
-167.4% |
-9.8% |
-153.8% |
EPS |
-0.0802 |
-0.18 |
-0.12 |
-0.0975 |
0.056 |
-0.45 |
0.68 |
-0.27 |
-3.15 |
-2.07 |
-0.18 |
-2.82 |
EPS (rozwodnione) |
-0.0802 |
-0.18 |
-0.12 |
-0.0975 |
0.056 |
-0.45 |
0.65 |
-0.27 |
-3.15 |
-2.07 |
-0.18 |
-2.82 |
Ilośc akcji (mln) |
2 |
2 |
2 |
13 |
15 |
24 |
30 |
35 |
43 |
64 |
77 |
81 |
Ważona ilośc akcji (mln) |
2 |
2 |
2 |
13 |
15 |
24 |
32 |
35 |
43 |
64 |
77 |
81 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |