Oracle Financial Services Software Limited
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
42 |
Rok finansowy |
2014 |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2025 |
2025 |
2025 |
Kwartał |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Data |
2014-09-30 |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
9,445 |
9,377 |
9,498 |
10,483 |
9,941 |
10,245 |
10,130 |
11,771 |
10,653 |
11,323 |
10,518 |
12,038 |
11,895 |
10,591 |
10,751 |
13,449 |
12,133 |
11,859 |
12,149 |
12,751 |
11,625 |
11,601 |
12,635 |
13,373 |
11,974 |
12,384 |
12,109 |
13,974 |
12,810 |
12,663 |
12,768 |
14,025 |
13,760 |
14,493 |
14,705 |
14,624 |
14,445 |
18,236 |
16,424 |
17,414 |
16,739 |
17,152 |
17,163 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
5.3% |
9.3% |
6.7% |
12.3% |
7.2% |
10.5% |
3.8% |
2.3% |
11.7% |
-6.46% |
2.2% |
11.7% |
2.0% |
12.0% |
13.0% |
-5.19% |
-4.19% |
-2.17% |
4.0% |
4.9% |
3.0% |
6.7% |
-4.17% |
4.5% |
7.0% |
2.3% |
5.4% |
0.4% |
7.4% |
14.4% |
15.2% |
4.3% |
5.0% |
25.8% |
11.7% |
19.1% |
15.9% |
-5.95% |
4.5% |
Marża brutto |
50.2% |
50.0% |
50.4% |
53.4% |
52.9% |
50.8% |
49.7% |
53.3% |
51.5% |
55.0% |
51.4% |
55.7% |
55.9% |
54.5% |
46.2% |
59.0% |
53.3% |
54.0% |
54.5% |
59.8% |
54.4% |
55.1% |
55.1% |
59.2% |
53.5% |
56.6% |
52.7% |
54.2% |
53.8% |
53.1% |
49.5% |
48.6% |
49.4% |
50.1% |
52.0% |
46.8% |
48.2% |
58.3% |
49.2% |
50.1% |
46.0% |
50.3% |
52.7% |
Koszty i Wydatki (mln) |
6,021 |
6,082 |
5,904 |
6,396 |
5,980 |
6,516 |
6,506 |
6,676 |
7,003 |
6,424 |
6,839 |
6,950 |
6,917 |
6,534 |
7,268 |
7,335 |
7,270 |
6,982 |
6,852 |
6,828 |
6,697 |
6,608 |
7,157 |
6,738 |
6,468 |
6,535 |
6,595 |
6,893 |
6,761 |
7,053 |
7,446 |
7,747 |
8,308 |
8,637 |
8,384 |
8,594 |
9,054 |
9,741 |
9,259 |
9,118 |
9,411 |
9,591 |
9,685 |
EBIT (mln) |
3,424 |
3,294 |
3,594 |
4,524 |
3,961 |
3,511 |
3,866 |
5,095 |
3,650 |
5,527 |
3,679 |
5,087 |
4,978 |
4,058 |
3,483 |
6,595 |
5,360 |
5,046 |
5,297 |
6,243 |
5,389 |
5,614 |
5,749 |
7,112 |
5,683 |
6,076 |
6,093 |
7,080 |
6,049 |
5,610 |
5,322 |
6,277 |
5,452 |
5,856 |
6,322 |
6,030 |
5,391 |
8,496 |
7,166 |
8,296 |
7,328 |
6,970 |
7,478 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
15.7% |
6.6% |
7.6% |
12.6% |
-7.85% |
57.4% |
-4.85% |
-0.16% |
36.4% |
-26.59% |
-5.33% |
29.6% |
7.7% |
24.4% |
52.1% |
-5.33% |
0.6% |
11.3% |
8.5% |
13.9% |
5.4% |
8.2% |
6.0% |
-0.45% |
6.4% |
-7.67% |
-12.65% |
-11.35% |
-9.86% |
4.4% |
18.8% |
-3.94% |
-1.12% |
45.1% |
13.4% |
37.6% |
35.9% |
-17.96% |
4.4% |
EBIT (%) |
36.3% |
35.1% |
37.8% |
43.2% |
39.8% |
34.3% |
38.2% |
43.3% |
34.3% |
48.8% |
35.0% |
42.3% |
41.9% |
38.3% |
32.4% |
49.0% |
44.2% |
42.6% |
43.6% |
49.0% |
46.4% |
48.4% |
45.5% |
53.2% |
47.5% |
49.1% |
50.3% |
50.7% |
47.2% |
44.3% |
41.7% |
44.8% |
39.6% |
40.4% |
43.0% |
41.2% |
37.3% |
46.6% |
43.6% |
47.6% |
43.8% |
40.6% |
43.6% |
Przychody fiansowe (mln) |
1,437 |
530 |
534 |
768 |
662 |
375 |
360 |
415 |
385 |
332 |
359 |
0 |
115 |
206 |
296 |
0 |
369 |
0 |
0 |
369 |
409 |
433 |
0 |
323 |
253 |
270 |
293 |
194 |
195 |
244 |
272 |
369 |
295 |
461 |
617 |
988 |
595 |
1,018 |
747 |
636 |
1,047 |
710 |
764 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
27 |
26 |
25 |
396 |
43 |
53 |
50 |
46 |
0 |
48 |
33 |
45 |
0 |
53 |
66 |
77 |
0 |
80 |
94 |
139 |
47 |
84 |
-33 |
-93 |
Amortyzacja (mln) |
164 |
153 |
176 |
142 |
130 |
126 |
132 |
192 |
182 |
165 |
164 |
163 |
158 |
144 |
149 |
131 |
125 |
119 |
162 |
265 |
256 |
268 |
274 |
266 |
272 |
262 |
241 |
245 |
247 |
238 |
198 |
197 |
217 |
206 |
187 |
185 |
190 |
190 |
178 |
175 |
178 |
169 |
169 |
EBITDA (mln) |
3,588 |
3,448 |
3,770 |
4,666 |
4,091 |
3,637 |
3,998 |
5,287 |
3,832 |
5,691 |
3,843 |
5,251 |
5,136 |
4,202 |
3,632 |
6,726 |
5,484 |
5,165 |
5,459 |
6,509 |
5,645 |
5,883 |
6,024 |
7,378 |
5,955 |
6,338 |
6,334 |
7,326 |
6,561 |
6,204 |
5,941 |
6,474 |
6,125 |
6,470 |
7,121 |
6,215 |
6,233 |
9,625 |
7,343 |
8,471 |
8,552 |
7,139 |
8,559 |
EBITDA(%) |
38.0% |
36.8% |
39.7% |
44.5% |
41.2% |
35.5% |
39.5% |
44.9% |
36.0% |
50.3% |
36.5% |
43.6% |
43.2% |
39.7% |
33.8% |
50.0% |
45.2% |
43.6% |
44.9% |
51.0% |
48.6% |
50.7% |
47.7% |
55.2% |
49.7% |
51.2% |
52.3% |
52.4% |
51.2% |
49.0% |
46.5% |
46.2% |
44.5% |
44.6% |
48.4% |
42.5% |
43.1% |
52.8% |
44.7% |
48.6% |
51.1% |
41.6% |
49.9% |
NOPLAT (mln) |
4,849 |
3,723 |
3,564 |
4,534 |
4,452 |
4,157 |
4,133 |
5,093 |
3,934 |
4,843 |
3,700 |
5,255 |
5,063 |
4,222 |
3,864 |
6,595 |
5,360 |
5,046 |
5,670 |
6,216 |
5,363 |
5,590 |
5,354 |
7,070 |
5,630 |
6,027 |
6,047 |
7,385 |
6,266 |
5,934 |
5,698 |
6,788 |
5,855 |
6,198 |
6,858 |
7,067 |
5,962 |
9,341 |
7,852 |
8,729 |
8,290 |
7,700 |
8,390 |
Podatek (mln) |
1,670 |
1,226 |
1,261 |
1,729 |
1,656 |
1,515 |
1,890 |
1,631 |
1,015 |
1,650 |
1,420 |
1,559 |
1,644 |
1,325 |
1,506 |
2,576 |
1,839 |
1,986 |
2,410 |
2,442 |
1,775 |
1,022 |
2,661 |
2,272 |
1,709 |
1,730 |
1,444 |
2,143 |
1,790 |
1,581 |
881 |
1,871 |
1,877 |
1,825 |
2,065 |
2,058 |
1,788 |
1,933 |
2,251 |
2,562 |
2,513 |
2,287 |
1,951 |
Zysk Netto (mln) |
3,178 |
2,497 |
2,304 |
2,804 |
2,796 |
2,646 |
2,244 |
3,462 |
2,918 |
3,193 |
2,280 |
3,696 |
3,419 |
2,897 |
2,358 |
4,019 |
3,520 |
3,060 |
3,260 |
3,774 |
3,588 |
4,568 |
2,692 |
4,798 |
3,921 |
4,297 |
4,603 |
5,242 |
4,476 |
4,353 |
4,817 |
4,918 |
3,978 |
4,373 |
4,793 |
5,010 |
4,174 |
7,408 |
5,601 |
6,167 |
5,777 |
5,413 |
6,439 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-12.04% |
6.0% |
-2.61% |
23.5% |
4.4% |
20.7% |
1.6% |
6.8% |
17.2% |
-9.28% |
3.4% |
8.7% |
3.0% |
5.6% |
38.3% |
-6.09% |
1.9% |
49.3% |
-17.42% |
27.1% |
9.3% |
-5.93% |
71.0% |
9.3% |
14.2% |
1.3% |
4.7% |
-6.19% |
-11.13% |
0.5% |
-0.51% |
1.9% |
5.0% |
69.4% |
16.9% |
23.1% |
38.4% |
-26.93% |
15.0% |
Zysk netto (%) |
33.7% |
26.6% |
24.3% |
26.7% |
28.1% |
25.8% |
22.1% |
29.4% |
27.4% |
28.2% |
21.7% |
30.7% |
28.7% |
27.4% |
21.9% |
29.9% |
29.0% |
25.8% |
26.8% |
29.6% |
30.9% |
39.4% |
21.3% |
35.9% |
32.7% |
34.7% |
38.0% |
37.5% |
34.9% |
34.4% |
37.7% |
35.1% |
28.9% |
30.2% |
32.6% |
34.3% |
28.9% |
40.6% |
34.1% |
35.4% |
34.5% |
31.6% |
37.5% |
EPS |
37.75 |
29.52 |
27.23 |
33.13 |
33.08 |
31.21 |
26.43 |
40.79 |
34.42 |
37.63 |
26.85 |
43.43 |
40.15 |
34.01 |
27.65 |
47.07 |
41.15 |
35.71 |
38.03 |
44.0 |
41.82 |
53.21 |
31.36 |
55.84 |
45.6 |
49.96 |
53.49 |
60.89 |
51.95 |
50.5 |
55.86 |
56.97 |
46.06 |
50.63 |
55.48 |
57.94 |
48.25 |
85.53 |
64.64 |
71.13 |
66.61 |
62.37 |
74.22 |
EPS (rozwodnione) |
37.54 |
29.42 |
27.15 |
32.96 |
32.87 |
30.98 |
26.33 |
40.68 |
34.31 |
37.52 |
26.75 |
43.27 |
40.01 |
33.83 |
27.49 |
46.79 |
40.93 |
35.56 |
37.86 |
43.81 |
41.65 |
53.0 |
31.24 |
55.65 |
45.44 |
49.76 |
53.28 |
60.61 |
51.67 |
50.24 |
55.62 |
56.76 |
45.9 |
50.44 |
55.24 |
57.67 |
48.01 |
85.13 |
64.24 |
70.69 |
66.18 |
61.99 |
73.74 |
Ilośc akcji (mln) |
84 |
85 |
85 |
85 |
85 |
85 |
85 |
85 |
85 |
85 |
85 |
85 |
85 |
85 |
85 |
85 |
86 |
86 |
86 |
86 |
86 |
86 |
86 |
86 |
86 |
86 |
86 |
86 |
86 |
86 |
86 |
86 |
86 |
86 |
86 |
86 |
87 |
87 |
87 |
87 |
87 |
87 |
87 |
Ważona ilośc akcji (mln) |
85 |
85 |
85 |
85 |
85 |
85 |
85 |
85 |
85 |
85 |
85 |
85 |
85 |
86 |
86 |
86 |
86 |
86 |
86 |
86 |
86 |
86 |
86 |
86 |
86 |
86 |
86 |
86 |
87 |
87 |
87 |
87 |
87 |
87 |
87 |
87 |
87 |
87 |
87 |
87 |
87 |
87 |
87 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |