Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Aktywa (mln) |
0.017969 |
91.776414 |
270.883584 |
612.670723 |
700.744733 |
647.623913 |
951.536711 |
1 780.347828 |
3 076.063154 |
3 231.795961 |
3 406.082696 |
6 968.674929 |
11 448.927911 |
Aktywa trwałe (mln) |
0.010979 |
75.826514 |
170.480137 |
463.964218 |
560.24627 |
452.850633 |
676.272417 |
1 366.72062 |
2 711.468535 |
2 678.120462 |
2 889.974585 |
5 855.134643 |
7 217.741352 |
Rzeczowe aktywa trwałe netto |
0.010765 |
75.328045 |
143.814947 |
169.584816 |
265.52284 |
429.120352 |
647.224982 |
1 136.396186 |
2 625.24211 |
2 577.246501 |
2 604.608091 |
5 623.774773 |
6 608.380576 |
Wartość firmy |
0.0 |
0.0 |
26.309154 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.021955 |
0.356036 |
290.366101 |
292.44431 |
18.583054 |
19.481618 |
35.995582 |
46.24473 |
62.132441 |
80.599345 |
82.658049 |
91.258398 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.021955 |
26.66519 |
290.366101 |
292.44431 |
18.583054 |
19.481618 |
35.995582 |
46.24473 |
62.132441 |
80.599345 |
82.658049 |
91.258398 |
Należności netto |
0.0 |
0.0 |
51.344722 |
96.113366 |
69.40746 |
122.342437 |
0.0 |
243.809061 |
269.030994 |
393.745123 |
305.303104 |
623.668428 |
2 137.041905 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(22.605174) |
0.746966 |
6.541509 |
33.29622 |
46.980544 |
16.608013 |
Aktywa obrotowe |
0.00699 |
15.9499 |
100.403447 |
148.706508 |
140.498463 |
194.77328 |
275.264294 |
413.627208 |
364.594619 |
553.675499 |
516.108111 |
1 113.540286 |
4 231.186559 |
Środki pieniężne i Inwestycje |
0.0 |
2.697171 |
48.207313 |
52.40467 |
70.907969 |
61.572617 |
107.779706 |
146.730508 |
7.133365 |
16.355919 |
15.43124 |
173.258224 |
1 476.322438 |
Zapasy |
0.0 |
0.0 |
0.276805 |
0.188471 |
0.183036 |
10.858227 |
17.672643 |
23.087641 |
86.158284 |
143.337545 |
193.712243 |
293.667516 |
615.435867 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
22.805174 |
(0.546966) |
(4.405974) |
(6.031584) |
(1.681677) |
(16.408013) |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
2.697171 |
48.207313 |
52.40467 |
70.907969 |
61.572617 |
107.779706 |
123.925334 |
7.133365 |
16.355919 |
15.43124 |
173.258224 |
1 476.322438 |
Należności krótkoterminowe |
0.004515 |
3.76068 |
35.916012 |
37.320172 |
39.55263 |
54.501328 |
94.910994 |
213.081131 |
285.547729 |
288.073343 |
275.41438 |
298.874477 |
688.144125 |
Dług krótkoterminowy |
0.0 |
0.890247 |
34.947597 |
45.22784 |
104.454614 |
115.406605 |
155.172646 |
268.23347 |
410.460132 |
653.311777 |
528.390848 |
710.380005 |
380.994865 |
Zobowiązania krótkoterminowe |
0.03928 |
17.334263 |
97.112071 |
130.866659 |
175.941706 |
215.573353 |
303.471289 |
658.828474 |
959.39622 |
1 222.178327 |
1 103.684894 |
1 297.157352 |
2 953.328213 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
46.003743 |
31.927726 |
39.494963 |
49.184041 |
171.139455 |
263.38836 |
280.169279 |
299.163996 |
286.495302 |
1 877.704979 |
Zobowiązania długoterminowe |
0.0 |
75.417912 |
129.40368 |
187.139168 |
204.53114 |
263.4089 |
490.207912 |
839.565859 |
1 272.802809 |
1 217.367032 |
1 514.212411 |
2 005.884724 |
2 042.613564 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
5.497348 |
64.00424 |
68.251797 |
12.066332 |
16.159081 |
13.444405 |
123.9347 |
77.396298 |
10.655111 |
181.60968 |
14.10189 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.458861 |
67.482971 |
5.149461 |
4.788862 |
4.185406 |
11.561407 |
13.430548 |
10.936969 |
8.187326 |
6.75466 |
5.373353 |
Zobowiązania ogółem |
0.03928 |
92.752175 |
226.515751 |
318.005827 |
380.472846 |
478.982253 |
793.679201 |
1 498.394333 |
2 232.199029 |
2 439.545359 |
2 617.897305 |
3 303.042076 |
4 995.941777 |
Kapitał własny |
(0.021311) |
(0.975761) |
44.363784 |
270.730259 |
296.292851 |
165.496396 |
155.897497 |
255.514392 |
843.864125 |
792.250602 |
788.185391 |
3 665.632853 |
6 452.986134 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.004049 |
23.934637 |
23.979036 |
3.145264 |
1.960013 |
26.439103 |
14.875841 |
(13.794555) |
(7.639044) |
2.241844 |
514.438436 |
Pasywa |
0.017969 |
91.776414 |
270.883584 |
612.670723 |
700.744733 |
647.623913 |
951.536711 |
1 780.347828 |
3 076.063154 |
3 231.795961 |
3 406.082696 |
6 968.674929 |
11 448.927911 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.2 |
0.2 |
0.2 |
0.2 |
2.135535 |
27.264636 |
45.298867 |
0.2 |
Dług (mln) |
0.0 |
76.308159 |
158.762251 |
168.111385 |
240.398641 |
366.319054 |
628.520999 |
1 093.183935 |
1 557.703818 |
1 781.410348 |
2 016.362885 |
2 497.51132 |
2 378.1193 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
2.697171 |
48.207313 |
52.40467 |
70.907969 |
61.572617 |
107.779706 |
123.925334 |
7.133365 |
16.355919 |
15.43124 |
173.258224 |
1 476.322438 |
Dług netto |
0.0 |
73.610988 |
110.554938 |
115.706715 |
169.490672 |
304.746437 |
520.741293 |
969.258601 |
1 550.570453 |
1 765.054429 |
2 000.931645 |
2 324.253096 |
901.796862 |
Ticker |
ODAS.IS |
ODAS.IS |
ODAS.IS |
ODAS.IS |
ODAS.IS |
ODAS.IS |
ODAS.IS |
ODAS.IS |
ODAS.IS |
ODAS.IS |
ODAS.IS |
ODAS.IS |
ODAS.IS |
Waluta |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |