Ocular Therapeutix, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
1 |
0 |
0 |
1 |
0 |
1 |
0 |
1 |
1 |
2 |
3 |
2 |
6 |
7 |
7 |
12 |
12 |
12 |
13 |
12 |
12 |
14 |
13 |
15 |
15 |
15 |
15 |
16 |
15 |
17 |
11 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-13.66% |
7.5% |
-3.92% |
11.2% |
17.2% |
3.7% |
-0.68% |
9.6% |
-4.70% |
-28.42% |
47.9% |
-4.78% |
3.5% |
44.7% |
0.3% |
66.5% |
347.6% |
430.3% |
141.4% |
608.8% |
225.8% |
181.4% |
646.8% |
106.8% |
67.5% |
79.6% |
4.7% |
-1.55% |
14.4% |
1.4% |
23.8% |
24.9% |
5.2% |
10.0% |
8.3% |
3.2% |
15.4% |
-27.73% |
Marża brutto |
94.1% |
86.9% |
82.6% |
78.8% |
78.9% |
78.4% |
76.2% |
76.5% |
75.1% |
75.8% |
76.3% |
76.1% |
76.8% |
76.5% |
76.4% |
76.9% |
76.8% |
74.0% |
15.1% |
2.8% |
62.8% |
68.6% |
91.5% |
92.3% |
90.7% |
87.9% |
90.6% |
89.2% |
91.0% |
90.1% |
90.6% |
91.0% |
92.8% |
90.9% |
91.4% |
90.8% |
90.6% |
91.0% |
90.8% |
89.9% |
92.8% |
88.1% |
Koszty i Wydatki (mln) |
8 |
8 |
10 |
12 |
11 |
11 |
12 |
10 |
13 |
16 |
19 |
16 |
13 |
14 |
14 |
15 |
18 |
20 |
22 |
24 |
24 |
19 |
19 |
20 |
22 |
28 |
32 |
32 |
30 |
31 |
32 |
34 |
33 |
36 |
36 |
34 |
35 |
46 |
60 |
61 |
68 |
75 |
EBIT (mln) |
-8 |
-7 |
-10 |
-11 |
-10 |
-11 |
-11 |
-9 |
-12 |
-16 |
-18 |
-15 |
-13 |
-13 |
-14 |
-15 |
-17 |
-20 |
-22 |
-23 |
-21 |
-17 |
-18 |
-14 |
-14 |
-20 |
-20 |
-20 |
-18 |
-18 |
-20 |
-22 |
-19 |
-23 |
-21 |
-19 |
-20 |
-32 |
-44 |
-46 |
-51 |
-64 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
36.1% |
47.7% |
15.3% |
-17.33% |
21.4% |
49.1% |
65.1% |
64.5% |
2.0% |
-14.15% |
-26.04% |
-2.50% |
35.9% |
46.1% |
59.2% |
56.2% |
23.8% |
-15.48% |
-17.20% |
-39.48% |
-32.98% |
21.8% |
13.1% |
39.4% |
25.8% |
-11.84% |
-1.56% |
10.3% |
7.3% |
26.4% |
3.3% |
-10.82% |
3.6% |
40.2% |
111.9% |
139.4% |
152.3% |
102.2% |
EBIT (%) |
-1494.46% |
-1669.72% |
-2099.13% |
-2604.66% |
-2356.65% |
-2294.54% |
-2518.59% |
-1936.69% |
-2440.70% |
-3299.37% |
-4186.99% |
-2905.54% |
-2611.09% |
-3957.35% |
-2093.21% |
-2975.10% |
-3429.17% |
-3995.53% |
-3322.92% |
-2791.80% |
-948.63% |
-636.80% |
-1139.83% |
-238.36% |
-195.18% |
-275.51% |
-172.65% |
-160.69% |
-146.63% |
-135.23% |
-162.37% |
-180.06% |
-137.55% |
-168.60% |
-135.45% |
-128.52% |
-135.45% |
-214.86% |
-265.13% |
-298.20% |
-296.08% |
-601.06% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
4 |
6 |
6 |
5 |
4 |
Koszty finansowe (mln) |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
4 |
4 |
3 |
3 |
3 |
-3 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
3 |
EBITDA (mln) |
-7 |
-7 |
-9 |
-11 |
-10 |
-10 |
-11 |
-9 |
-12 |
-15 |
-18 |
-15 |
-12 |
-13 |
-13 |
-14 |
-16 |
-15 |
-22 |
-16 |
-24 |
-19 |
-34 |
-10 |
-83 |
-20 |
-6 |
-19 |
-2 |
-10 |
-17 |
-22 |
-13 |
-28 |
-18 |
-18 |
-24 |
-60 |
-40 |
-32 |
-44 |
-64 |
EBITDA(%) |
-1494.46% |
-1619.72% |
-2051.63% |
-2546.39% |
-2346.10% |
-2230.79% |
-2453.51% |
-1877.15% |
-2427.40% |
-3225.05% |
-4080.37% |
-2790.44% |
-2589.73% |
-3739.41% |
-1972.69% |
-2813.86% |
-3377.98% |
-3770.93% |
-3201.38% |
-2674.91% |
-939.18% |
-603.33% |
-1093.69% |
-226.94% |
-195.10% |
-266.55% |
-167.36% |
-155.75% |
-146.58% |
-130.89% |
-157.27% |
-173.41% |
-134.54% |
-164.40% |
-126.23% |
-128.52% |
-128.98% |
-214.86% |
-241.01% |
-209.47% |
-259.52% |
-601.06% |
NOPLAT (mln) |
-8 |
-8 |
-10 |
-12 |
-11 |
-11 |
-11 |
-10 |
-13 |
-16 |
-19 |
-16 |
-13 |
-14 |
-14 |
-15 |
-17 |
-17 |
-24 |
-19 |
-26 |
-22 |
-37 |
-12 |
-86 |
3 |
-8 |
3 |
-4 |
-13 |
-19 |
-24 |
-16 |
-30 |
-21 |
-1 |
-29 |
-65 |
-44 |
-36 |
-48 |
-64 |
Podatek (mln) |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
1 |
2 |
2 |
1 |
2 |
2 |
2 |
1 |
2 |
2 |
2 |
2 |
-5 |
-1 |
3 |
-4 |
6 |
2 |
-1 |
-7 |
-1 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-8 |
-8 |
-10 |
-12 |
-11 |
-11 |
-11 |
-10 |
-13 |
-16 |
-19 |
-16 |
-13 |
-14 |
-14 |
-15 |
-17 |
-17 |
-24 |
-19 |
-26 |
-22 |
-37 |
-12 |
-86 |
3 |
-8 |
3 |
-6 |
-7 |
-18 |
-27 |
-12 |
-36 |
-21 |
-1 |
-29 |
-65 |
-44 |
-36 |
-48 |
-64 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
33.7% |
43.0% |
14.3% |
-16.73% |
20.5% |
47.8% |
63.3% |
62.2% |
2.2% |
-14.09% |
-26.16% |
-3.58% |
32.8% |
24.4% |
77.1% |
25.1% |
49.5% |
25.6% |
49.5% |
-36.39% |
229.1% |
114.5% |
-76.81% |
122.2% |
-93.54% |
-332.33% |
107.7% |
-1109.86% |
112.0% |
402.0% |
17.4% |
-98.08% |
149.3% |
78.2% |
111.7% |
6972.3% |
65.6% |
-1.23% |
Zysk netto (%) |
-1575.05% |
-1778.87% |
-2180.61% |
-2686.25% |
-2439.68% |
-2366.81% |
-2595.24% |
-2011.74% |
-2509.20% |
-3373.26% |
-4268.04% |
-2976.48% |
-2690.35% |
-4048.53% |
-2130.25% |
-3014.06% |
-3452.18% |
-3480.49% |
-3762.00% |
-2265.14% |
-1153.24% |
-824.53% |
-2330.66% |
-203.27% |
-1164.95% |
42.5% |
-72.38% |
21.9% |
-44.93% |
-54.99% |
-143.62% |
-224.25% |
-83.28% |
-272.15% |
-136.19% |
-3.45% |
-197.41% |
-440.69% |
-266.27% |
-236.58% |
-283.27% |
-602.34% |
EPS |
-0.37 |
-0.35 |
-0.45 |
-0.47 |
-0.43 |
-0.44 |
-0.46 |
-0.39 |
-0.52 |
-0.58 |
-0.64 |
-0.54 |
-0.44 |
-0.4 |
-0.37 |
-0.38 |
-0.42 |
-0.41 |
-0.57 |
-0.4 |
-0.54 |
-0.41 |
-0.64 |
-0.19 |
-1.21 |
0.04 |
-0.11 |
0.03 |
-0.0722 |
-0.0879 |
-0.21 |
-0.35 |
-0.15 |
-0.47 |
-0.26 |
-0.0065 |
-0.35 |
-0.49 |
-0.26 |
-0.22 |
-0.29 |
-0.38 |
EPS (rozwodnione) |
-0.37 |
-0.35 |
-0.45 |
-0.47 |
-0.43 |
-0.44 |
-0.46 |
-0.39 |
-0.52 |
-0.58 |
-0.64 |
-0.54 |
-0.44 |
-0.4 |
-0.37 |
-0.38 |
-0.42 |
-0.39 |
-0.57 |
-0.36 |
-0.54 |
-0.41 |
-0.64 |
-0.17 |
-1.21 |
-0.24 |
-0.1 |
-0.23 |
-0.0671 |
-0.0879 |
-0.21 |
-0.35 |
-0.15 |
-0.47 |
-0.26 |
-0.0061 |
-0.35 |
-0.49 |
-0.26 |
-0.22 |
-0.29 |
-0.38 |
Ilośc akcji (mln) |
21 |
21 |
22 |
25 |
25 |
25 |
25 |
25 |
25 |
28 |
29 |
29 |
30 |
34 |
38 |
39 |
41 |
42 |
43 |
47 |
48 |
52 |
57 |
63 |
71 |
76 |
76 |
77 |
77 |
83 |
83 |
77 |
77 |
77 |
78 |
79 |
84 |
132 |
166 |
167 |
168 |
169 |
Ważona ilośc akcji (mln) |
21 |
21 |
22 |
25 |
25 |
25 |
25 |
25 |
25 |
28 |
29 |
29 |
30 |
35 |
38 |
39 |
41 |
44 |
43 |
53 |
48 |
52 |
57 |
69 |
71 |
87 |
82 |
85 |
82 |
83 |
83 |
77 |
77 |
77 |
78 |
85 |
84 |
132 |
166 |
167 |
168 |
169 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |