Orchestra BioMed Holdings, Inc.
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
| Rok finansowy |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
1 |
-1 |
1 |
-2 |
1 |
0 |
1 |
1 |
1 |
1 |
0 |
0 |
1 |
1 |
1 |
0 |
1 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-34.19% |
-141.00% |
-12.75% |
-144.97% |
34.4% |
128.2% |
-63.97% |
-76.25% |
-46.74% |
-14.97% |
135.6% |
-3.44% |
40.0% |
| Marża brutto |
97.3% |
106.3% |
96.7% |
102.4% |
95.2% |
85.0% |
95.2% |
95.2% |
96.2% |
94.1% |
90.2% |
68.3% |
82.6% |
94.3% |
93.1% |
106.3% |
94.9% |
| Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
6 |
8 |
1 |
1 |
13 |
14 |
15 |
13 |
15 |
18 |
17 |
17 |
20 |
| EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-5 |
-8 |
-1 |
-1 |
-12 |
-13 |
-15 |
-12 |
-14 |
-17 |
-16 |
-17 |
-19 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
4480.6% |
7825.7% |
761.3% |
852.5% |
125.1% |
69.7% |
1685.5% |
1323.6% |
24.9% |
30.1% |
12.5% |
33.6% |
31.2% |
| EBIT (%) |
-8.51% |
9.8% |
-7.08% |
3.8% |
-592.15% |
-1903.74% |
-69.94% |
-79.49% |
-991.84% |
-1415.96% |
-3466.35% |
-4763.74% |
-2326.29% |
-2166.97% |
-1655.72% |
-6591.70% |
-2179.84% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
-4 |
-6 |
-4 |
-8 |
-5 |
-8 |
-10 |
-10 |
-11 |
-13 |
-14 |
-12 |
-14 |
-17 |
-16 |
-17 |
-19 |
| EBITDA(%) |
-8.51% |
9.8% |
-7.08% |
3.8% |
-544.46% |
-1982.29% |
-69.94% |
-79.49% |
-961.68% |
-1404.59% |
-3519.33% |
-4736.26% |
-2314.35% |
-2157.46% |
-1648.02% |
-6558.50% |
-2179.84% |
| NOPLAT (mln) |
-0 |
-0 |
-0 |
-0 |
-6 |
-8 |
-1 |
-1 |
-11 |
-12 |
-13 |
-13 |
-13 |
-16 |
-15 |
-16 |
-19 |
| Podatek (mln) |
-0 |
-0 |
-0 |
-0 |
1 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
3 |
0 |
0 |
0 |
0 |
0 |
| Zysk Netto (mln) |
-0 |
-0 |
-0 |
-0 |
-6 |
-8 |
-1 |
-1 |
-11 |
-12 |
-13 |
-13 |
-13 |
-16 |
-15 |
-16 |
-19 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
5204.5% |
8399.0% |
658.5% |
896.2% |
91.0% |
53.5% |
1841.7% |
1362.0% |
23.1% |
32.7% |
15.8% |
26.0% |
39.3% |
| Zysk netto (%) |
-8.21% |
9.4% |
-6.78% |
3.6% |
-661.55% |
-1956.86% |
-58.97% |
-79.49% |
-939.86% |
-1316.50% |
-3178.04% |
-4892.37% |
-2171.45% |
-2053.98% |
-1562.92% |
-6385.38% |
-2160.71% |
| EPS |
-0.0053 |
-0.0045 |
-0.0044 |
-0.0043 |
-0.18 |
-0.25 |
-0.05 |
-0.0782 |
-0.4 |
-0.35 |
-0.38 |
-0.36 |
-0.38 |
-0.45 |
-0.41 |
-0.44 |
-0.49 |
| EPS (rozwodnione) |
-0.0053 |
-0.0045 |
-0.0044 |
-0.0043 |
-0.18 |
-0.25 |
-0.05 |
-0.0782 |
-0.4 |
-0.35 |
-0.38 |
-0.36 |
-0.38 |
-0.45 |
-0.41 |
-0.44 |
-0.49 |
| Ilośc akcji (mln) |
20 |
20 |
20 |
20 |
32 |
32 |
14 |
11 |
28 |
35 |
35 |
36 |
36 |
36 |
38 |
37 |
38 |
| Ważona ilośc akcji (mln) |
20 |
20 |
20 |
20 |
32 |
32 |
14 |
11 |
28 |
35 |
35 |
36 |
36 |
36 |
38 |
37 |
38 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |