OmniAb, Inc.
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
| Rok finansowy |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
5 |
13 |
7 |
6 |
6 |
22 |
10 |
7 |
7 |
35 |
17 |
7 |
5 |
5 |
4 |
8 |
4 |
11 |
4 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
25.9% |
61.7% |
45.9% |
28.9% |
10.1% |
64.0% |
75.8% |
-3.51% |
-20.74% |
-86.36% |
-77.53% |
9.6% |
-23.83% |
124.1% |
9.3% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
64.2% |
100.0% |
92.7% |
74.2% |
30.0% |
11.6% |
-2.32% |
-30.20% |
19.9% |
100.0% |
-2.28% |
100.0% |
| Koszty i Wydatki (mln) |
13 |
16 |
0 |
16 |
0 |
36 |
18 |
20 |
2 |
26 |
25 |
26 |
26 |
26 |
26 |
24 |
24 |
27 |
23 |
| EBIT (mln) |
-8 |
-0 |
-0 |
-11 |
-0 |
-15 |
-8 |
-13 |
-2 |
9 |
-8 |
-19 |
-20 |
-21 |
-22 |
-16 |
-20 |
-16 |
-19 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-97.95% |
2865.4% |
105458.4% |
18.1% |
1274.6% |
161.5% |
2.8% |
54.7% |
766.4% |
-334.48% |
166.2% |
-16.15% |
-2.71% |
-24.91% |
-16.25% |
| EBIT (%) |
-166.49% |
-3.72% |
-0.12% |
-190.58% |
-2.72% |
-68.23% |
-85.45% |
-174.55% |
-33.93% |
25.6% |
-49.96% |
-279.95% |
-370.91% |
-440.07% |
-591.92% |
-214.14% |
-473.73% |
-147.48% |
-453.64% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
| Amortyzacja (mln) |
3 |
4 |
4 |
3 |
6 |
2 |
4 |
3 |
5 |
3 |
4 |
5 |
5 |
5 |
5 |
6 |
0 |
-11 |
5 |
| EBITDA (mln) |
-5 |
3 |
-0 |
-8 |
-0 |
-13 |
-4 |
-8 |
-11 |
-3 |
-4 |
-14 |
-15 |
-16 |
-18 |
-9 |
-20 |
-26 |
-14 |
| EBITDA(%) |
-105.69% |
22.8% |
-0.12% |
-132.73% |
-2.72% |
-62.36% |
-39.33% |
-131.31% |
-32.18% |
36.5% |
-30.05% |
-231.28% |
-308.87% |
-337.74% |
-461.72% |
-123.82% |
-473.73% |
-243.18% |
-339.46% |
| NOPLAT (mln) |
-8 |
-2 |
-0 |
-11 |
-0 |
-13 |
-8 |
-13 |
-2 |
10 |
-7 |
-18 |
-19 |
-20 |
-22 |
-16 |
-19 |
-15 |
-18 |
| Podatek (mln) |
2 |
2 |
2 |
-2 |
2 |
-3 |
-2 |
-2 |
0 |
3 |
-1 |
-3 |
-3 |
-6 |
-3 |
-2 |
-3 |
-2 |
-0 |
| Zysk Netto (mln) |
-7 |
-0 |
-0 |
-9 |
-0 |
-11 |
-6 |
-10 |
-3 |
7 |
-6 |
-15 |
-16 |
-14 |
-19 |
-14 |
-16 |
-13 |
-18 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-97.45% |
6687.1% |
80583.3% |
19.1% |
1417.2% |
163.2% |
-2.90% |
43.3% |
508.1% |
-306.06% |
210.8% |
-7.45% |
4.0% |
-7.01% |
-4.01% |
| Zysk netto (%) |
-134.05% |
-1.19% |
-0.12% |
-154.43% |
-2.72% |
-50.06% |
-65.28% |
-142.74% |
-37.45% |
19.3% |
-36.05% |
-212.04% |
-287.35% |
-291.44% |
-498.84% |
-179.03% |
-392.45% |
-120.96% |
-438.13% |
| EPS |
-0.058 |
-0.001 |
-0.0003 |
-0.0751 |
-0.0015 |
-0.38 |
-0.0547 |
-0.0895 |
-0.0225 |
0.0731 |
-0.0615 |
-0.15 |
-0.16 |
-0.14 |
-0.19 |
-0.13 |
-0.16 |
-0.12 |
-0.17 |
| EPS (rozwodnione) |
-0.058 |
-0.001 |
-0.0003 |
-0.0751 |
-0.0015 |
-0.13 |
-0.0547 |
-0.0895 |
-0.0225 |
0.0728 |
-0.0615 |
-0.15 |
-0.16 |
-0.14 |
-0.19 |
-0.13 |
-0.16 |
-0.12 |
-0.17 |
| Ilośc akcji (mln) |
115 |
115 |
29 |
115 |
115 |
29 |
115 |
115 |
115 |
93 |
99 |
99 |
100 |
100 |
101 |
101 |
102 |
105 |
106 |
| Ważona ilośc akcji (mln) |
115 |
115 |
29 |
115 |
115 |
83 |
115 |
115 |
115 |
94 |
99 |
99 |
100 |
100 |
101 |
101 |
102 |
105 |
106 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |