NWF Group plc

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2004 2004 2005 2005 2006 2006 2007 2007 2008 2008 2009 2009 2010 2010 2011 2011 2012 2012 2013 2013 2014 2014 2015 2015 2016 2016 2017 2017 2018 2018 2019 2019 2020 2020 2021 2021 2022 2022 2023 2023 2024 2024
Kwartał Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4
Data 2004-11-30 2005-05-31 2005-11-30 2006-05-31 2006-11-30 2007-05-31 2007-11-30 2008-05-31 2008-11-30 2009-05-31 2009-11-30 2010-05-31 2010-11-30 2011-05-31 2011-11-30 2012-05-31 2012-11-30 2013-05-31 2013-11-30 2014-05-31 2014-11-30 2015-05-31 2015-11-30 2016-05-31 2016-11-30 2017-05-31 2017-11-30 2018-05-31 2018-11-30 2019-05-31 2019-11-30 2020-05-31 2020-11-30 2021-05-31 2021-11-30 2022-05-31 2022-11-30 2023-05-31 2023-11-30 2024-05-31 2024-11-30 2025-05-31
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 289 259 279 247 245 225 241 256 300 296 315 330 341 349 339 309 366 403 476 542 512 473 478 454 449
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf inf inf inf -15.24% -13.32% -13.39% 3.6% 22.3% 31.7% 30.6% 29.2% 13.6% 18.0% 7.4% -6.38% 7.5% 15.4% 40.6% 75.1% 39.8% 17.5% 0.4% -16.15% -12.36%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 8.6% 1.4% 8.0% 1.1% 9.3% 1.2% 9.9% 0.9% 8.3% 0.8% 8.9% 0.7% 8.4% 1.0% 3.1% 0.9% 2.6% 1.1% 3.6% 1.2% 2.7% 0.7% 9.3% 1.1% 2.4%
Koszty i Wydatki (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 283 256 274 245 239 223 237 254 294 294 307 328 334 346 328 306 356 398 459 535 498 470 468 451 438
EBIT (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6 3 4 2 6 2 6 2 6 2 8 2 7 3 11 3 10 5 17 7 14 3 9 4 11
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf inf inf inf -12.70% -25.00% 24.4% -20.83% 18.2% -12.50% 42.9% 21.1% 13.8% 61.9% 32.5% 26.1% 31.1% 35.3% 59.4% 131.0% 43.3% -28.26% -46.15% -46.27% -22.30%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 2.2% 1.2% 1.6% 1.0% 2.2% 1.1% 2.3% 0.7% 2.2% 0.7% 2.5% 0.7% 2.2% 1.0% 3.1% 0.9% 2.6% 1.1% 3.6% 1.2% 2.7% 0.7% 1.9% 0.8% 2.4%
Przychody finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 1 1 1 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 1 1 1 1 1 2
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 2 1 2 1 2 1 2 1 2 2 2 2 5 6 6 6 7 7 8 8 8 9 3 10
EBITDA (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4 0 4 0 4 8 4 10 5 10 8 16 9 16 3 24 14 12 12 18 8 19
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 2.7% 1.9% 2.1% 1.8% 2.8% 2.0% 2.8% 1.6% 2.6% 1.5% 3.0% 1.4% 2.7% 2.3% 4.9% 3.0% 4.4% 2.9% 5.0% 2.6% 4.2% 2.4% 3.9% 1.7% 4.2%
NOPLAT (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6 3 4 2 6 2 4 1 5 2 8 2 7 2 10 2 9 -4 16 6 13 4 8 2 7
Podatek (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 1 1 0 1 0 1 0 1 0 2 0 1 0 3 0 3 1 3 1 3 1 2 0 3
Zysk Netto (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4 2 3 2 5 1 3 1 4 2 6 1 5 2 7 2 6 -5 14 5 10 3 6 2 5
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf inf inf inf 9.5% -36.36% 9.7% -37.50% -2.17% 7.1% 85.3% 40.0% 20.0% 26.7% 11.1% 14.3% 14.8% -373.68% 94.3% 187.5% 66.1% 151.9% -52.94% -65.22% -55.34%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 1.5% 0.8% 1.1% 0.6% 1.9% 0.6% 1.4% 0.4% 1.5% 0.5% 2.0% 0.4% 1.6% 0.5% 2.1% 0.5% 1.7% -1.29% 2.9% 0.8% 2.0% 0.6% 1.3% 0.4% 1.0%
EPS 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.088 0.046 0.065 0.0334 0.0942 0.0289 0.069 0.0206 0.0925 0.0308 0.13 0.0287 0.11 0.039 0.14 0.0327 0.13 -0.11 0.28 0.0933 0.21 0.0546 0.13 0.032 0.0928
EPS (rozwodnione) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.088 0.046 0.0648 0.033 0.0942 0.0288 0.069 0.0206 0.0925 0.0308 0.13 0.0287 0.11 0.039 0.14 0.0327 0.13 -0.11 0.28 0.0931 0.21 0.0546 0.13 0.0324 0.0919
Ilość akcji (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 48 48 48 48 49 48 49 49 49 49 49 49 49 49 49 49 49 49 49 49 49 49 49 50 50
Ważona ilość akcji (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 48 48 48 49 49 49 49 49 49 49 49 49 49 49 49 49 49 49 49 49 50 49 49 49 50
Waluta GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP