Wall Street Experts
ver. ZuMIgo(08/25)
Nuvoco Vistas Corporation Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 102 595
EBIT TTM (mln): 6 039
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
52,785 |
51,570 |
60,941 |
70,416 |
67,753 |
80,975 |
90,611 |
105,862 |
107,329 |
| Przychód Δ r/r |
0.0% |
-2.3% |
18.2% |
15.5% |
-3.8% |
19.5% |
11.9% |
16.8% |
1.4% |
| Marża brutto |
62.5% |
59.5% |
60.9% |
79.5% |
81.8% |
84.4% |
84.8% |
83.1% |
46.9% |
| EBIT (mln) |
4,789 |
4,234 |
5,977 |
4,198 |
7,727 |
6,667 |
5,856 |
2,654 |
7,051 |
| EBIT Δ r/r |
0.0% |
-11.6% |
41.1% |
-29.8% |
84.1% |
-13.7% |
-12.2% |
-54.7% |
165.7% |
| EBIT (%) |
9.1% |
8.2% |
9.8% |
6.0% |
11.4% |
8.2% |
6.5% |
2.5% |
6.6% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
4,569 |
4,192 |
7,893 |
5,699 |
5,119 |
5,326 |
| EBITDA (mln) |
7,231 |
7,346 |
9,853 |
9,678 |
13,372 |
16,455 |
15,420 |
12,236 |
16,237 |
| EBITDA(%) |
13.7% |
14.2% |
16.2% |
13.7% |
19.7% |
20.3% |
17.0% |
11.6% |
15.1% |
| Podatek (mln) |
1,406 |
305 |
676 |
431 |
1,375 |
512 |
188 |
-6,611 |
586 |
| Zysk Netto (mln) |
2,308 |
1,657 |
1,581 |
-265 |
2,493 |
-678 |
321 |
159 |
1,474 |
| Zysk netto Δ r/r |
0.0% |
-28.2% |
-4.6% |
-116.8% |
-1041.0% |
-127.2% |
-147.3% |
-50.6% |
829.2% |
| Zysk netto (%) |
4.4% |
3.2% |
2.6% |
-0.4% |
3.7% |
-0.8% |
0.4% |
0.1% |
1.4% |
| EPS |
5.06 |
2.08 |
1.37 |
-0.78 |
10.28 |
-2.13 |
0.93 |
0.44 |
4.13 |
| EPS (rozwodnione) |
5.06 |
2.08 |
1.37 |
-0.78 |
10.28 |
-2.13 |
0.93 |
0.44 |
4.13 |
| Ilośc akcji (mln) |
456 |
797 |
1,150 |
341 |
242 |
318 |
347 |
357 |
357 |
| Ważona ilośc akcji (mln) |
456 |
797 |
1,150 |
341 |
242 |
318 |
347 |
357 |
357 |
| Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |