Nutex Health, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
Rok finansowy |
2010 |
2010 |
2010 |
2010 |
2011 |
2011 |
2011 |
2011 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2010-03-31 |
2010-06-30 |
2010-09-30 |
2010-12-31 |
2011-03-31 |
2011-06-30 |
2011-09-30 |
2011-12-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
0 |
0 |
-1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
1 |
1 |
1 |
106 |
2 |
63 |
118 |
65 |
6 |
58 |
28 |
54 |
56 |
59 |
63 |
70 |
67 |
76 |
79 |
258 |
212 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
151.9% |
103.9% |
179.4% |
43.2% |
-96.49% |
-96.14% |
-198.73% |
-98.28% |
-38.93% |
12.8% |
-106.27% |
11.6% |
23.8% |
-42.16% |
5680.9% |
4812.5% |
4372.4% |
3088.5% |
4833.3% |
203.0% |
9662.2% |
20931.6% |
-38.73% |
208.2% |
-7.59% |
-75.93% |
-17.38% |
807.2% |
1.5% |
120.9% |
29.7% |
19.7% |
29.1% |
25.6% |
269.8% |
214.0% |
Marża brutto |
55.5% |
43.7% |
55.5% |
19.1% |
52.0% |
36.6% |
36.5% |
37.2% |
100.0% |
41.0% |
167.0% |
100.0% |
100.0% |
48.5% |
-25.30% |
100.0% |
100.0% |
100.0% |
22.8% |
40.1% |
17.7% |
24.8% |
99.6% |
21.2% |
46.4% |
64.4% |
0.4% |
27.6% |
8.6% |
-93.21% |
1.0% |
8.6% |
16.4% |
11.3% |
19.0% |
15.1% |
29.7% |
27.8% |
55.0% |
55.9% |
Koszty i Wydatki (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
6 |
1 |
2 |
1 |
43 |
6 |
35 |
44 |
43 |
23 |
56 |
59 |
60 |
61 |
59 |
64 |
66 |
66 |
64 |
66,743 |
143 |
103 |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-3 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-6 |
-1 |
-2 |
-1 |
63 |
-4 |
28 |
74 |
18 |
-16 |
4 |
-439 |
-6 |
-4 |
-0 |
-1 |
4 |
1 |
12 |
10 |
114 |
72 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-44.95% |
-30.25% |
-22.81% |
-46.35% |
631.4% |
265.4% |
1359.3% |
71.9% |
-60.83% |
-48.45% |
-83.89% |
-10.89% |
-23.37% |
-0.89% |
929.6% |
156.0% |
349.0% |
72.7% |
1193.4% |
341.5% |
1740.6% |
11956.4% |
-70.90% |
294.4% |
-85.83% |
-689.57% |
-131.36% |
-74.17% |
-109.27% |
-99.82% |
170.5% |
134.3% |
3401.7% |
1342.4% |
2701.6% |
4881.3% |
EBIT (%) |
-144.09% |
-81.49% |
-144.09% |
-90.58% |
-31.49% |
-27.87% |
-39.81% |
-33.94% |
-6561.94% |
-2640.34% |
588.4% |
-3398.52% |
-4208.34% |
-1206.64% |
-1511.68% |
-2712.92% |
-2604.49% |
-2067.72% |
-269.24% |
-141.39% |
-261.50% |
-111.96% |
59.7% |
-206.02% |
43.9% |
63.1% |
28.3% |
-263.61% |
6.7% |
-1546.09% |
-10.76% |
-7.51% |
-0.62% |
-1.24% |
5.9% |
2.1% |
15.7% |
12.3% |
44.3% |
34.1% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
0 |
3 |
5 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
2 |
0 |
2 |
1 |
2 |
0 |
4 |
3 |
3 |
3 |
5 |
4 |
4 |
4 |
5 |
5 |
5 |
6 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
3 |
4 |
3 |
4 |
4 |
5 |
5 |
4 |
5 |
5 |
5 |
5 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-3 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-6 |
-1 |
1 |
2 |
64 |
-4 |
-1 |
-0 |
-2 |
-16 |
3 |
-423 |
-3 |
-1 |
4 |
4 |
-22 |
8 |
13 |
8 |
119 |
74 |
EBITDA(%) |
-144.09% |
-81.49% |
-144.09% |
-90.58% |
-31.49% |
-27.87% |
-39.81% |
-33.94% |
-6561.94% |
-2640.34% |
588.4% |
-3398.52% |
-4208.34% |
-1206.64% |
-1511.68% |
-2712.92% |
-2604.49% |
-2067.72% |
-269.24% |
-141.39% |
-261.50% |
-111.96% |
60.3% |
-202.78% |
56.7% |
66.2% |
28.2% |
-259.91% |
15.9% |
-90.10% |
-11.15% |
-0.34% |
6.5% |
6.3% |
12.6% |
8.4% |
21.7% |
9.9% |
46.2% |
34.9% |
NOPLAT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-2 |
6 |
-4 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-6 |
-1 |
0 |
2 |
61 |
-4 |
30 |
75 |
15 |
-17 |
-4 |
-442 |
-9 |
-8 |
-5 |
-5 |
-31 |
-0 |
4 |
-3 |
109 |
63 |
Podatek (mln) |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
20 |
-0 |
0 |
0 |
-0 |
-0 |
20 |
-9 |
2 |
-1 |
-1 |
-0 |
-3 |
0 |
1 |
5 |
9 |
19 |
Zysk Netto (mln) |
0 |
0 |
0 |
-0 |
0 |
-0 |
-0 |
-0 |
-2 |
6 |
-4 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-6 |
-1 |
0 |
2 |
40 |
-4 |
27 |
54 |
15 |
-17 |
-23 |
-433 |
-11 |
-5 |
-3 |
-6 |
-32 |
-0 |
-0 |
-8,788 |
60,968 |
44 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-70.86% |
-159.67% |
-198.26% |
-57.33% |
-3718.74% |
5274.5% |
2468.7% |
298.2% |
-55.91% |
-109.62% |
-77.95% |
-8.31% |
-21.46% |
-38.58% |
545.6% |
100.7% |
139.9% |
569.9% |
817.1% |
295.9% |
11804.4% |
2963.1% |
-62.60% |
272.8% |
-186.77% |
-905.38% |
-170.79% |
-68.93% |
-85.18% |
-98.72% |
196.6% |
-92.93% |
-89.54% |
158465.4% |
192928.2% |
12246.7% |
Zysk netto (%) |
72.6% |
59.8% |
72.6% |
-72.81% |
8.4% |
-17.49% |
-25.52% |
-21.69% |
-8657.43% |
23457.3% |
664.1% |
-5032.45% |
-6249.97% |
-2000.65% |
-2336.28% |
-4133.66% |
-3964.45% |
-2124.54% |
-260.91% |
-168.89% |
35.3% |
313.1% |
37.9% |
-220.65% |
43.1% |
45.6% |
23.2% |
-266.85% |
-40.45% |
-1525.76% |
-19.84% |
-9.14% |
-5.90% |
-8.84% |
-45.38% |
-0.54% |
-0.48% |
-11153.41% |
23666.2% |
20.9% |
EPS |
0.013 |
0.0171 |
0.013 |
-0.03 |
0.0038 |
-0.0102 |
-0.0128 |
-0.0128 |
-0.0561 |
0.11 |
-0.0942 |
-0.0101 |
-0.0114 |
-0.0083 |
-0.0121 |
-0.0103 |
-0.0105 |
-0.0082 |
-0.15 |
-0.0241 |
0.0049 |
0.0339 |
0.85 |
-0.11 |
0.68 |
1.36 |
0.35 |
-0.42 |
-0.55 |
-10.0 |
-0.24 |
-0.15 |
-0.0976 |
-0.15 |
-0.79 |
-0.0075 |
-0.0488 |
-1723.19 |
12.1 |
8.671 |
EPS (rozwodnione) |
0.013 |
0.0171 |
0.013 |
-0.03 |
0.0038 |
-0.0102 |
-0.0128 |
-0.0128 |
-0.0561 |
0.11 |
-0.0942 |
-0.0101 |
-0.0114 |
-0.0083 |
-0.0121 |
-0.0103 |
-0.0105 |
-0.0082 |
-0.15 |
-0.0241 |
0.0049 |
0.0339 |
0.85 |
-0.11 |
0.68 |
1.35 |
0.3 |
-0.42 |
-0.54 |
-10.0 |
-0.22 |
-0.12 |
-0.0795 |
-0.13 |
-0.75 |
-0.0075 |
-0.0488 |
-1723.19 |
12.1 |
8.671 |
Ilośc akcji (mln) |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
29 |
60 |
42 |
61 |
64 |
73 |
72 |
54 |
54 |
45 |
36 |
46 |
47 |
52 |
47 |
40 |
40 |
40 |
47 |
40 |
43 |
43 |
45 |
34 |
36 |
37 |
40 |
48 |
7 |
5 |
5 |
5 |
Ważona ilośc akcji (mln) |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
29 |
60 |
42 |
61 |
64 |
73 |
72 |
54 |
54 |
45 |
36 |
46 |
47 |
52 |
47 |
40 |
40 |
40 |
40 |
40 |
43 |
43 |
49 |
43 |
44 |
44 |
42 |
48 |
7 |
5 |
5 |
5 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |