Wall Street Experts
ver. ZuMIgo(08/25)
Northern Electric PLC
Rachunek Zysków i Strat
Przychody TTM (mln): 605
EBIT TTM (mln): 253
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
351 |
410 |
386 |
385 |
403 |
421 |
448 |
454 |
494 |
558 |
570 |
Przychód Δ r/r |
0.0% |
16.7% |
-5.6% |
-0.4% |
4.8% |
4.5% |
6.2% |
1.5% |
8.7% |
13.1% |
2.2% |
Marża brutto |
88.0% |
84.5% |
69.3% |
66.0% |
64.3% |
62.7% |
61.0% |
60.9% |
60.9% |
56.3% |
86.3% |
EBIT (mln) |
181 |
211 |
196 |
181 |
180 |
174 |
183 |
186 |
184 |
181 |
215 |
EBIT Δ r/r |
0.0% |
16.5% |
-6.9% |
-7.6% |
-0.5% |
-3.5% |
5.4% |
1.2% |
-0.7% |
-1.6% |
18.7% |
EBIT (%) |
51.5% |
51.5% |
50.8% |
47.1% |
44.7% |
41.3% |
41.0% |
40.8% |
37.3% |
32.5% |
37.7% |
Koszty finansowe (mln) |
0 |
0 |
39 |
42 |
44 |
48 |
49 |
48 |
42 |
54 |
54 |
EBITDA (mln) |
244 |
273 |
272 |
269 |
283 |
298 |
321 |
331 |
341 |
343 |
366 |
EBITDA(%) |
68.6% |
66.7% |
70.5% |
69.8% |
70.1% |
70.7% |
71.7% |
72.9% |
69.0% |
61.5% |
64.1% |
Podatek (mln) |
15 |
38 |
17 |
7 |
29 |
25 |
27 |
40 |
68 |
29 |
45 |
Zysk Netto (mln) |
132 |
140 |
145 |
137 |
111 |
106 |
114 |
99 |
78 |
105 |
135 |
Zysk netto Δ r/r |
0.0% |
5.9% |
3.2% |
-5.6% |
-18.5% |
-4.9% |
7.4% |
-12.9% |
-21.6% |
35.7% |
27.7% |
Zysk netto (%) |
37.7% |
34.2% |
37.5% |
35.5% |
27.6% |
25.2% |
25.4% |
21.8% |
15.7% |
18.9% |
23.6% |
EPS |
1.04 |
1.1 |
0.0 |
0.0 |
0.87 |
0.83 |
0.89 |
0.78 |
0.61 |
0.83 |
1.05 |
EPS (rozwodnione) |
1.04 |
1.1 |
0.0 |
0.0 |
0.87 |
0.83 |
0.89 |
0.78 |
0.61 |
0.83 |
1.05 |
Ilośc akcji (mln) |
128 |
128 |
0 |
0 |
128 |
128 |
128 |
128 |
128 |
128 |
128 |
Ważona ilośc akcji (mln) |
128 |
128 |
0 |
0 |
128 |
128 |
128 |
128 |
128 |
128 |
128 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |