InspireMD, Inc.
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
| Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
0 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-40.69% |
18.0% |
-21.17% |
-25.79% |
-37.60% |
1.1% |
18.5% |
53.1% |
158.7% |
77.0% |
56.7% |
7.1% |
-1.32% |
-58.79% |
35.0% |
22.1% |
23.2% |
149.2% |
-76.88% |
4.4% |
-84.40% |
-2.71% |
231.6% |
9.3% |
773.4% |
17.6% |
47.5% |
33.6% |
-25.65% |
4.7% |
7.7% |
8.7% |
71.6% |
22.0% |
5.5% |
16.3% |
10.7% |
1.2% |
| Marża brutto |
45.3% |
-7.76% |
-30.95% |
14.1% |
-26.36% |
11.7% |
11.5% |
6.6% |
-17.39% |
13.0% |
23.0% |
21.3% |
25.2% |
29.1% |
27.6% |
25.7% |
27.6% |
-17.59% |
32.6% |
13.6% |
25.6% |
28.5% |
-38.34% |
30.4% |
-246.84% |
10.5% |
25.2% |
8.6% |
21.3% |
10.3% |
28.2% |
25.6% |
19.3% |
30.1% |
29.8% |
28.1% |
28.7% |
19.3% |
19.0% |
22.9% |
24.1% |
19.1% |
| Koszty i Wydatki (mln) |
5 |
5 |
4 |
4 |
3 |
3 |
2 |
2 |
2 |
3 |
3 |
3 |
2 |
3 |
2 |
3 |
3 |
4 |
4 |
3 |
4 |
3 |
3 |
3 |
4 |
4 |
4 |
5 |
5 |
6 |
6 |
6 |
6 |
6 |
7 |
7 |
8 |
9 |
10 |
10 |
11 |
13 |
| EBIT (mln) |
-4 |
-5 |
-4 |
-3 |
-3 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-1 |
-2 |
-1 |
-2 |
-2 |
-3 |
-2 |
-2 |
-3 |
-2 |
-2 |
-2 |
-4 |
-3 |
-3 |
-4 |
-4 |
-4 |
-5 |
-5 |
-5 |
-4 |
-5 |
-6 |
-6 |
-7 |
-8 |
-8 |
-9 |
-11 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-41.29% |
-51.19% |
-49.62% |
-48.11% |
-19.80% |
0.7% |
27.4% |
17.8% |
-30.75% |
-18.76% |
-35.79% |
-5.08% |
52.1% |
60.3% |
48.2% |
0.9% |
13.6% |
-35.43% |
12.0% |
9.9% |
48.4% |
64.0% |
40.6% |
83.6% |
5.7% |
35.4% |
36.1% |
14.4% |
25.6% |
-2.34% |
13.5% |
22.3% |
17.7% |
69.2% |
55.4% |
50.1% |
61.3% |
54.6% |
| EBIT (%) |
-511.15% |
-1025.16% |
-521.61% |
-539.72% |
-506.01% |
-423.98% |
-333.33% |
-377.40% |
-650.31% |
-422.50% |
-358.44% |
-290.39% |
-174.07% |
-193.94% |
-146.86% |
-257.35% |
-268.37% |
-754.22% |
-161.23% |
-212.67% |
-247.38% |
-195.45% |
-781.47% |
-223.98% |
-2353.16% |
-329.42% |
-331.41% |
-376.38% |
-284.86% |
-379.21% |
-305.75% |
-322.15% |
-481.09% |
-353.59% |
-322.32% |
-362.40% |
-329.81% |
-490.67% |
-474.99% |
-467.51% |
-480.61% |
-682.47% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
-4 |
-5 |
-4 |
-3 |
-3 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-1 |
-2 |
-1 |
-2 |
-2 |
-3 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-4 |
-3 |
-3 |
-4 |
-4 |
-4 |
-5 |
-5 |
-5 |
-4 |
-5 |
-6 |
-6 |
-7 |
-8 |
-8 |
-9 |
-11 |
| EBITDA(%) |
-511.15% |
-902.73% |
-515.04% |
-461.23% |
-499.03% |
-422.91% |
-323.15% |
-375.69% |
-650.31% |
-421.27% |
-351.88% |
-284.54% |
-174.07% |
-233.17% |
-58.72% |
-256.83% |
-268.37% |
-754.22% |
-161.23% |
-208.31% |
-247.38% |
-190.52% |
-769.65% |
-220.51% |
-2353.16% |
-324.35% |
-328.23% |
-372.92% |
-281.96% |
-375.74% |
-305.75% |
-318.66% |
-481.09% |
-349.15% |
-318.80% |
-362.40% |
-326.35% |
-486.10% |
-471.19% |
-463.65% |
-476.76% |
-682.47% |
| NOPLAT (mln) |
-5 |
-5 |
-4 |
-4 |
-3 |
-3 |
-2 |
-2 |
-2 |
-3 |
-2 |
-2 |
-1 |
-2 |
-1 |
-2 |
-2 |
-3 |
-2 |
-2 |
-3 |
-2 |
-2 |
-2 |
-4 |
-3 |
-4 |
-4 |
-4 |
-4 |
-5 |
-5 |
-5 |
-4 |
-5 |
-5 |
-5 |
-7 |
-8 |
1 |
-9 |
-11 |
| Podatek (mln) |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Zysk Netto (mln) |
-5 |
-5 |
-4 |
-4 |
-3 |
-3 |
-2 |
-2 |
-2 |
-3 |
-2 |
-2 |
-2 |
-2 |
-1 |
-2 |
-2 |
-3 |
-2 |
-2 |
-3 |
-2 |
-2 |
-2 |
-4 |
-3 |
-4 |
-4 |
-4 |
-4 |
-5 |
-4 |
-5 |
-4 |
-5 |
-5 |
-5 |
-7 |
-8 |
-8 |
-9 |
-11 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-40.42% |
-49.94% |
-48.94% |
-44.88% |
-20.53% |
-1.92% |
15.9% |
3.9% |
-33.86% |
-6.64% |
-72.67% |
-3.60% |
47.5% |
34.2% |
251.8% |
2.9% |
15.5% |
-38.32% |
12.4% |
7.9% |
50.7% |
64.0% |
41.4% |
82.3% |
6.3% |
38.0% |
30.9% |
9.3% |
18.3% |
-7.71% |
10.6% |
16.4% |
11.6% |
70.2% |
55.8% |
52.4% |
69.7% |
58.8% |
| Zysk netto (%) |
-550.57% |
-1092.66% |
-566.13% |
-576.11% |
-553.10% |
-463.41% |
-366.67% |
-427.93% |
-704.35% |
-449.74% |
-358.44% |
-290.53% |
-180.07% |
-237.24% |
-62.51% |
-261.51% |
-269.22% |
-772.77% |
-162.92% |
-220.45% |
-252.42% |
-191.30% |
-792.33% |
-227.86% |
-2438.61% |
-322.37% |
-337.86% |
-380.11% |
-296.88% |
-378.36% |
-299.87% |
-310.83% |
-472.22% |
-333.41% |
-307.88% |
-332.78% |
-306.93% |
-465.39% |
-454.80% |
-435.91% |
-470.70% |
19.2% |
| EPS |
-798333.33 |
-473818.18 |
-352545.45 |
-331000.0 |
-259454.55 |
-163062.5 |
-123750.0 |
-39352.94 |
-40500.0 |
-9842.31 |
-8077.46 |
-7345.07 |
-758.34 |
-795.01 |
-69.72 |
-37.0 |
-39.6 |
-57.3 |
-23.92 |
-18.84 |
-8.62 |
-6.42 |
-2.93 |
-0.96 |
-1.52 |
-0.53 |
-0.46 |
-0.53 |
-0.53 |
-0.57 |
-0.59 |
-0.57 |
-0.6 |
-0.51 |
-0.24 |
-0.15 |
-0.25 |
-0.21 |
-0.22 |
0.0118 |
0.012 |
-0.22 |
| EPS (rozwodnione) |
-798333.33 |
-473818.18 |
-352545.45 |
-331000.0 |
-259454.55 |
-163062.5 |
-123750.0 |
-39352.94 |
-40500.0 |
-9842.31 |
-8077.46 |
-7345.07 |
-758.34 |
-795.01 |
-69.72 |
-37.0 |
-39.6 |
-57.3 |
-23.92 |
-18.84 |
-8.62 |
-6.42 |
-2.93 |
-0.96 |
-1.52 |
-0.53 |
-0.46 |
-0.53 |
-0.53 |
-0.57 |
-0.59 |
-0.57 |
-0.6 |
-0.51 |
-0.24 |
-0.15 |
-0.25 |
-0.21 |
-0.22 |
0.0118 |
0.012 |
-0.22 |
| Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
3 |
6 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
21 |
34 |
22 |
34 |
36 |
48 |
48 |
50 |
| Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
3 |
6 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
21 |
34 |
22 |
34 |
36 |
48 |
48 |
50 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |