Wall Street Experts
ver. ZuMIgo(08/25)
Nerdy, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 197
EBIT TTM (mln): -62
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
| Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
72 |
90 |
104 |
141 |
163 |
193 |
190 |
| Przychód Δ r/r |
0.0% |
25.6% |
14.9% |
35.3% |
15.6% |
18.9% |
-1.6% |
| Marża brutto |
63.2% |
65.9% |
66.5% |
66.8% |
69.4% |
69.8% |
67.5% |
| EBIT (mln) |
-26 |
-21 |
-18 |
-93 |
-91 |
-58 |
-70 |
| EBIT Δ r/r |
0.0% |
-19.6% |
-12.7% |
421.0% |
-2.8% |
-36.4% |
21.4% |
| EBIT (%) |
-35.5% |
-22.7% |
-17.3% |
-66.4% |
-55.8% |
-29.9% |
-36.9% |
| Koszty finansowe (mln) |
0 |
2 |
5 |
4 |
0 |
-3 |
0 |
| EBITDA (mln) |
-23 |
-15 |
-14 |
-96 |
-111 |
-51 |
-70 |
| EBITDA(%) |
-31.5% |
-16.9% |
-13.2% |
-68.0% |
-68.2% |
-26.4% |
-36.9% |
| Podatek (mln) |
0 |
2 |
3 |
0 |
0 |
0 |
0 |
| Zysk Netto (mln) |
-25 |
-25 |
-28 |
-31 |
-64 |
-40 |
-43 |
| Zysk netto Δ r/r |
0.0% |
-2.5% |
12.1% |
10.6% |
108.3% |
-37.1% |
6.0% |
| Zysk netto (%) |
-35.2% |
-27.4% |
-26.7% |
-21.8% |
-39.3% |
-20.8% |
-22.4% |
| EPS |
-0.3 |
-0.83 |
-0.51 |
-0.39 |
-0.74 |
-0.41 |
-0.38 |
| EPS (rozwodnione) |
-0.3 |
-0.83 |
-0.51 |
-0.39 |
-0.74 |
-0.41 |
-0.38 |
| Ilośc akcji (mln) |
84 |
30 |
55 |
79 |
86 |
97 |
112 |
| Ważona ilośc akcji (mln) |
84 |
30 |
55 |
79 |
86 |
97 |
112 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |