Wall Street Experts
ver. ZuMIgo(08/25)
Public Joint-Stock Company TNS energo Nizhny Novgorod
Rachunek Zysków i Strat
Przychody TTM (mln): 49 672
EBIT TTM (mln): 690
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
23,170 |
27,009 |
35,557 |
34,313 |
28,163 |
31,337 |
33,606 |
35,260 |
38,791 |
43,057 |
45,239 |
46,625 |
46,197 |
49,709 |
50,346 |
49,672 |
Przychód Δ r/r |
0.0% |
16.6% |
31.6% |
-3.5% |
-17.9% |
11.3% |
7.2% |
4.9% |
10.0% |
11.0% |
5.1% |
3.1% |
-0.9% |
7.6% |
1.3% |
-1.3% |
Marża brutto |
46.3% |
47.6% |
45.1% |
47.6% |
42.9% |
43.9% |
46.0% |
47.5% |
48.0% |
47.6% |
47.3% |
46.5% |
46.2% |
46.0% |
47.9% |
8.3% |
EBIT (mln) |
1,615 |
1,655 |
1,918 |
1,111 |
1,481 |
347 |
999 |
1,247 |
951 |
808 |
903 |
1,264 |
1,203 |
1,812 |
2,181 |
-1,471 |
EBIT Δ r/r |
0.0% |
2.4% |
15.9% |
-42.1% |
33.3% |
-76.5% |
187.6% |
24.8% |
-23.8% |
-15.0% |
11.8% |
39.9% |
-4.8% |
50.5% |
20.4% |
-167.5% |
EBIT (%) |
7.0% |
6.1% |
5.4% |
3.2% |
5.3% |
1.1% |
3.0% |
3.5% |
2.5% |
1.9% |
2.0% |
2.7% |
2.6% |
3.6% |
4.3% |
-3.0% |
Koszty finansowe (mln) |
6 |
106 |
104 |
99 |
258 |
283 |
446 |
585 |
500 |
662 |
1,153 |
911 |
599 |
617 |
746 |
1,239 |
EBITDA (mln) |
1,399 |
1,521 |
1,569 |
1,158 |
1,311 |
623 |
1,305 |
1,224 |
1,409 |
1,028 |
1,728 |
1,161 |
732 |
229 |
1,478 |
-1,471 |
EBITDA(%) |
6.0% |
5.6% |
4.4% |
3.4% |
4.7% |
2.0% |
3.9% |
3.5% |
3.6% |
2.4% |
3.8% |
2.5% |
1.6% |
0.5% |
2.9% |
-3.0% |
Podatek (mln) |
297 |
296 |
353 |
200 |
183 |
68 |
126 |
131 |
121 |
83 |
990 |
125 |
100 |
11 |
325 |
-245 |
Zysk Netto (mln) |
1,096 |
1,119 |
1,112 |
858 |
760 |
187 |
411 |
382 |
387 |
205 |
201 |
214 |
21 |
17 |
1 |
-276 |
Zysk netto Δ r/r |
0.0% |
2.1% |
-0.7% |
-22.8% |
-11.4% |
-75.4% |
120.1% |
-7.1% |
1.5% |
-46.9% |
-2.2% |
6.6% |
-90.2% |
-19.6% |
-92.0% |
-20467.2% |
Zysk netto (%) |
4.7% |
4.1% |
3.1% |
2.5% |
2.7% |
0.6% |
1.2% |
1.1% |
1.0% |
0.5% |
0.4% |
0.5% |
0.0% |
0.0% |
0.0% |
-0.6% |
EPS |
246.0 |
255.0 |
277.89 |
174.87 |
172.29 |
41.92 |
104.58 |
97.45 |
98.0 |
52.44 |
51.26 |
54.62 |
5.36 |
4.31 |
0.35 |
-70.42 |
EPS (rozwodnione) |
246.0 |
255.0 |
277.89 |
174.87 |
172.29 |
41.92 |
104.58 |
97.45 |
98.0 |
52.44 |
51.26 |
54.62 |
5.36 |
4.31 |
0.35 |
-70.42 |
Ilośc akcji (mln) |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
Ważona ilośc akcji (mln) |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
Waluta |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |