NextNav Inc.
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
| Rok finansowy |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
91.6% |
64.9% |
37.3% |
-81.13% |
377.7% |
557.9% |
82.2% |
3915.0% |
-30.78% |
-43.70% |
104.2% |
50.1% |
26.0% |
38.1% |
56.5% |
58.6% |
47.1% |
| Marża brutto |
-1419.47% |
-1419.47% |
-522.89% |
-2293.40% |
-2847.41% |
-919.44% |
-649.28% |
-33510.00% |
-153.29% |
-111.19% |
-462.62% |
-265.88% |
-264.22% |
-292.75% |
-214.70% |
-282.41% |
-290.06% |
-164.62% |
-60.86% |
-31.19% |
-64.59% |
| Koszty i Wydatki (mln) |
6 |
6 |
4 |
111 |
13 |
9 |
0 |
14 |
17 |
18 |
18 |
15 |
15 |
16 |
16 |
21 |
17 |
16 |
15 |
17 |
19 |
| EBIT (mln) |
-6 |
-6 |
-5 |
-13 |
-13 |
-9 |
-0 |
-14 |
-16 |
-17 |
-18 |
-15 |
-14 |
-15 |
-15 |
-20 |
-16 |
-15 |
-14 |
-15 |
-17 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
127.9% |
56.1% |
-98.45% |
9.3% |
27.3% |
97.0% |
21106.4% |
2.7% |
-13.07% |
-11.67% |
-18.49% |
37.1% |
15.8% |
2.0% |
-5.25% |
-25.91% |
5.3% |
| EBIT (%) |
-4224.05% |
-4224.05% |
-2710.45% |
-12220.75% |
-5023.90% |
-3998.61% |
-30.65% |
-70780.00% |
-1338.45% |
-1197.47% |
-3566.00% |
-1810.09% |
-1680.72% |
-1878.75% |
-1423.56% |
-1653.86% |
-1543.98% |
-1387.51% |
-861.98% |
-772.63% |
-1104.87% |
| Przychody fiansowe (mln) |
2 |
2 |
3 |
3 |
0 |
0 |
0 |
9 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
0 |
0 |
0 |
0 |
0 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
3 |
0 |
0 |
18 |
0 |
0 |
0 |
0 |
5 |
0 |
2 |
0 |
2 |
2 |
2 |
0 |
3 |
| Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
| EBITDA (mln) |
-6 |
-6 |
-5 |
-13 |
-12 |
-8 |
-7 |
-96 |
-15 |
-16 |
-17 |
-13 |
-13 |
-14 |
-20 |
-13 |
-15 |
-14 |
-10 |
4 |
-60 |
| EBITDA(%) |
-4208.02% |
-4208.02% |
-2681.09% |
-12121.70% |
-4888.45% |
8737.5% |
113.6% |
-373265.00% |
-1266.22% |
-2385.29% |
-3197.61% |
-1868.99% |
-1207.83% |
-1698.62% |
-645.28% |
-1549.13% |
-1417.88% |
-1268.96% |
-625.58% |
208.2% |
-3886.09% |
| NOPLAT (mln) |
-8 |
-8 |
-7 |
-114 |
-27 |
-39 |
-0 |
-46 |
-10 |
1 |
-19 |
-13 |
-16 |
-16 |
-23 |
-16 |
-32 |
-24 |
-14 |
-32 |
-59 |
| Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Zysk Netto (mln) |
-16 |
-16 |
-15 |
-122 |
-27 |
-39 |
-0 |
-46 |
-10 |
1 |
-19 |
-13 |
-16 |
-16 |
-23 |
-16 |
-32 |
-24 |
-14 |
-32 |
-59 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
65.1% |
137.7% |
-99.45% |
-62.24% |
-64.12% |
102.1% |
22043.9% |
-72.94% |
68.4% |
-2006.89% |
24.0% |
31.1% |
93.3% |
54.7% |
-41.39% |
96.8% |
85.3% |
| Zysk netto (%) |
-12518.32% |
-12518.32% |
-7582.59% |
-115442.45% |
-10784.06% |
-18043.98% |
-30.65% |
-231005.00% |
-809.92% |
58.2% |
-3723.66% |
-1556.91% |
-1969.76% |
-1971.25% |
-2260.95% |
-1360.66% |
-3021.99% |
-2207.24% |
-846.86% |
-1688.64% |
-3806.30% |
| EPS |
-1.03 |
-1.03 |
-0.95 |
-5.85 |
-0.28 |
-0.41 |
-0.0009 |
-0.48 |
-0.0963 |
0.01 |
-0.18 |
-0.12 |
-0.15 |
-0.15 |
-0.21 |
-0.15 |
-0.28 |
-0.21 |
-0.11 |
-0.27 |
-0.45 |
| EPS (rozwodnione) |
-1.03 |
-1.03 |
-0.95 |
-5.85 |
-0.28 |
-0.41 |
-0.0009 |
-0.48 |
-0.0963 |
0.01 |
-0.18 |
-0.12 |
-0.15 |
-0.15 |
-0.21 |
-0.15 |
-0.28 |
-0.21 |
-0.11 |
-0.27 |
-0.45 |
| Ilośc akcji (mln) |
16 |
16 |
16 |
21 |
95 |
95 |
95 |
95 |
101 |
101 |
101 |
106 |
106 |
107 |
108 |
110 |
111 |
115 |
126 |
122 |
131 |
| Ważona ilośc akcji (mln) |
16 |
16 |
16 |
21 |
95 |
95 |
95 |
95 |
101 |
102 |
101 |
106 |
106 |
107 |
108 |
110 |
111 |
115 |
126 |
122 |
131 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |