Wall Street Experts
ver. ZuMIgo(08/25)
Ingevity Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 1 479
EBIT TTM (mln): -600
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
939 |
980 |
1,041 |
968 |
908 |
972 |
1,134 |
1,293 |
1,216 |
1,392 |
1,668 |
1,693 |
1,406 |
Przychód Δ r/r |
0.0% |
4.4% |
6.2% |
-7.0% |
-6.2% |
7.1% |
16.6% |
14.1% |
-5.9% |
14.4% |
19.9% |
1.5% |
-16.9% |
Marża brutto |
31.6% |
30.1% |
31.0% |
29.0% |
30.2% |
33.8% |
36.8% |
37.3% |
38.3% |
36.9% |
34.2% |
25.3% |
32.3% |
EBIT (mln) |
202 |
192 |
211 |
167 |
160 |
203 |
263 |
328 |
298 |
227 |
343 |
254 |
288 |
EBIT Δ r/r |
0.0% |
-5.0% |
9.9% |
-20.9% |
-4.0% |
26.4% |
29.6% |
24.7% |
-9.2% |
-23.6% |
50.8% |
-25.9% |
13.4% |
EBIT (%) |
21.5% |
19.6% |
20.3% |
17.3% |
17.7% |
20.9% |
23.2% |
25.4% |
24.5% |
16.3% |
20.5% |
15.0% |
20.5% |
Koszty finansowe (mln) |
12 |
13 |
16 |
21 |
19 |
16 |
30 |
47 |
42 |
48 |
54 |
93 |
98 |
EBITDA (mln) |
233 |
230 |
248 |
212 |
165 |
202 |
262 |
413 |
398 |
337 |
452 |
395 |
-330 |
EBITDA(%) |
24.8% |
23.5% |
23.8% |
21.9% |
18.2% |
20.8% |
23.1% |
31.9% |
32.7% |
24.2% |
27.1% |
23.4% |
-23.4% |
Podatek (mln) |
67 |
66 |
70 |
53 |
43 |
30 |
40 |
44 |
49 |
45 |
58 |
-5 |
-105 |
Zysk Netto (mln) |
119 |
119 |
129 |
80 |
35 |
126 |
169 |
184 |
181 |
118 |
212 |
-5 |
-430 |
Zysk netto Δ r/r |
0.0% |
0.0% |
8.4% |
-38.0% |
-56.0% |
258.8% |
33.9% |
8.6% |
-1.3% |
-34.9% |
79.2% |
-102.6% |
7868.5% |
Zysk netto (%) |
12.7% |
12.1% |
12.4% |
8.3% |
3.9% |
13.0% |
14.9% |
14.2% |
14.9% |
8.5% |
12.7% |
-0.3% |
-30.6% |
EPS |
2.83 |
2.83 |
3.07 |
1.89 |
0.83 |
3.0 |
4.03 |
4.39 |
4.39 |
2.97 |
5.54 |
-0.15 |
-11.85 |
EPS (rozwodnione) |
2.83 |
2.83 |
3.07 |
1.89 |
0.83 |
2.97 |
3.97 |
4.35 |
4.37 |
2.95 |
5.5 |
-0.15 |
-11.85 |
Ilośc akcji (mln) |
42 |
42 |
42 |
42 |
42 |
42 |
42 |
42 |
41 |
40 |
38 |
36 |
36 |
Ważona ilośc akcji (mln) |
42 |
42 |
42 |
42 |
42 |
42 |
43 |
42 |
42 |
40 |
38 |
36 |
36 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |