NovaGold Resources Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
42 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Data |
2014-11-30 |
2015-02-28 |
2015-05-31 |
2015-08-31 |
2015-11-30 |
2016-02-29 |
2016-05-31 |
2016-08-31 |
2016-11-30 |
2017-02-28 |
2017-05-31 |
2017-08-31 |
2017-11-30 |
2018-02-28 |
2018-05-31 |
2018-08-31 |
2018-11-30 |
2019-02-28 |
2019-05-31 |
2019-08-31 |
2019-11-30 |
2020-02-29 |
2020-05-31 |
2020-08-31 |
2020-11-30 |
2021-02-28 |
2021-05-31 |
2021-08-31 |
2021-11-30 |
2022-02-28 |
2022-05-31 |
2022-08-31 |
2022-11-30 |
2023-02-28 |
2023-05-31 |
2023-08-31 |
2023-11-30 |
2024-02-29 |
2024-05-31 |
2024-08-31 |
2024-11-30 |
2025-02-28 |
2025-05-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
0.0% |
0.0% |
-44.83% |
0.0% |
0.0% |
0.0% |
-31.25% |
0.0% |
0.0% |
0.0% |
-45.45% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-100.00% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
0.0% |
0.0% |
-100.00% |
0.0% |
0.0% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
91.4% |
-inf% |
-inf% |
-inf% |
81.2% |
-inf% |
-inf% |
-inf% |
81.8% |
-inf% |
-inf% |
-inf% |
91.7% |
-inf% |
-inf% |
-inf% |
91.7% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
50.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
Koszty i Wydatki (mln) |
5 |
9 |
3 |
4 |
4 |
7 |
5 |
4 |
4 |
7 |
5 |
5 |
5 |
5 |
5 |
4 |
5 |
4 |
4 |
4 |
4 |
5 |
4 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
11 |
6 |
6 |
5 |
5 |
6 |
8 |
5 |
9 |
7 |
12 |
EBIT (mln) |
-8 |
-11 |
-7 |
-7 |
-7 |
-10 |
-7 |
-6 |
-7 |
-9 |
-8 |
-8 |
-9 |
-7 |
-8 |
-7 |
-6 |
-6 |
-6 |
-7 |
-8 |
-6 |
-8 |
-11 |
-8 |
-7 |
-9 |
-12 |
-9 |
-9 |
-14 |
-14 |
-5 |
-10 |
-13 |
-9 |
-8 |
-6 |
-8 |
-8 |
-9 |
-7 |
-12 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-13.99% |
-15.56% |
2.0% |
-2.39% |
3.3% |
-5.95% |
2.3% |
31.2% |
28.6% |
-24.37% |
8.4% |
-17.82% |
-30.97% |
-16.46% |
-21.74% |
4.2% |
24.5% |
10.9% |
26.1% |
51.0% |
6.0% |
16.2% |
13.6% |
6.8% |
9.3% |
26.3% |
50.3% |
22.8% |
-46.21% |
9.4% |
-5.31% |
-35.45% |
69.1% |
-38.53% |
-41.88% |
-13.96% |
14.9% |
14.6% |
61.6% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-15091.38% |
0.0% |
0.0% |
0.0% |
-18881.25% |
0.0% |
0.0% |
0.0% |
-34181.82% |
0.0% |
0.0% |
0.0% |
-66441.67% |
0.0% |
0.0% |
0.0% |
-72641.67% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-79310.00% |
-51953320284974320.00% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
2 |
Koszty finansowe (mln) |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
-1 |
1 |
0 |
0 |
-80 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-5 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
EBITDA (mln) |
-5 |
-9 |
-7 |
-5 |
-6 |
-10 |
-7 |
-6 |
-6 |
-9 |
-7 |
-8 |
-8 |
-7 |
-8 |
-6 |
-4 |
-4 |
-3 |
-7 |
-4 |
-5 |
-4 |
-11 |
-4 |
-7 |
-9 |
-12 |
-9 |
-9 |
-14 |
-14 |
-10 |
-8 |
-11 |
-8 |
-7 |
-7 |
-9 |
-7 |
-7 |
-6 |
-51 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-14558.62% |
0.0% |
0.0% |
0.0% |
-13159.38% |
0.0% |
0.0% |
0.0% |
-25659.09% |
0.0% |
0.0% |
0.0% |
-56641.67% |
0.0% |
0.0% |
0.0% |
-68233.33% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-63200.00% |
-51903513204679872.00% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
NOPLAT (mln) |
-7 |
-9 |
-9 |
-6 |
-7 |
-10 |
-9 |
-7 |
-7 |
-10 |
-8 |
-10 |
-10 |
-8 |
-10 |
-8 |
-6 |
-6 |
-5 |
-8 |
-8 |
-6 |
-7 |
-12 |
-9 |
-8 |
-11 |
-12 |
-10 |
-10 |
-15 |
-16 |
-12 |
-11 |
-15 |
-11 |
-10 |
-10 |
-13 |
-11 |
-11 |
-9 |
-54 |
Podatek (mln) |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-2 |
-1 |
-0 |
0 |
0 |
-1 |
-7 |
-0 |
-0 |
0 |
5 |
-2 |
-0 |
0 |
1 |
0 |
-0 |
0 |
0 |
Zysk Netto (mln) |
-7 |
-9 |
-9 |
-6 |
-7 |
-10 |
-9 |
-7 |
-7 |
-10 |
-8 |
-10 |
-10 |
-8 |
-10 |
-89 |
-6 |
-6 |
-6 |
-8 |
-8 |
-7 |
-7 |
-13 |
-7 |
-8 |
-11 |
-12 |
-10 |
-9 |
-15 |
-16 |
-12 |
-11 |
-19 |
-11 |
-10 |
-10 |
-14 |
-11 |
-11 |
-9 |
-54 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.9% |
7.3% |
-0.50% |
17.1% |
2.5% |
1.7% |
-7.40% |
40.8% |
36.3% |
-19.01% |
13.8% |
752.7% |
-37.17% |
-23.03% |
-42.74% |
-90.91% |
25.0% |
4.3% |
31.2% |
58.1% |
-11.02% |
20.6% |
45.5% |
-7.43% |
46.7% |
16.4% |
42.3% |
33.7% |
19.3% |
15.1% |
29.8% |
-29.75% |
-14.97% |
-4.16% |
-29.52% |
-2.99% |
4.2% |
-10.77% |
296.3% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-17272.41% |
0.0% |
0.0% |
0.0% |
-19668.75% |
0.0% |
0.0% |
0.0% |
-35759.09% |
0.0% |
0.0% |
0.0% |
-58333.33% |
0.0% |
0.0% |
0.0% |
-85575.00% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-104210.00% |
-85645374662859792.00% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
EPS |
-0.0224 |
-0.0293 |
-0.0289 |
-0.0198 |
-0.0225 |
-0.0312 |
-0.0286 |
-0.0231 |
-0.023 |
-0.0316 |
-0.0263 |
-0.0323 |
-0.0311 |
-0.0255 |
-0.0299 |
-0.27 |
-0.0195 |
-0.0195 |
-0.017 |
-0.0247 |
-0.024 |
-0.0201 |
-0.022 |
-0.0386 |
-0.0212 |
-0.024 |
-0.0317 |
-0.0356 |
-0.031 |
-0.0278 |
-0.0449 |
-0.0473 |
0.0 |
-0.0319 |
-0.0582 |
-0.0331 |
-0.0312 |
-0.0306 |
-0.041 |
-0.0321 |
-0.0319 |
-0.0272 |
-0.16 |
EPS (rozwodnione) |
-0.0224 |
-0.0293 |
-0.0289 |
-0.0198 |
-0.0224 |
-0.0312 |
-0.0286 |
-0.0231 |
-0.0229 |
-0.0316 |
-0.0263 |
-0.0323 |
-0.0311 |
-0.0255 |
-0.0299 |
-0.27 |
-0.0194 |
-0.0195 |
-0.017 |
-0.0247 |
-0.024 |
-0.0201 |
-0.022 |
-0.0386 |
-0.0212 |
-0.024 |
-0.0317 |
-0.0356 |
-0.031 |
-0.0278 |
-0.0449 |
-0.0473 |
0.0 |
-0.0319 |
-0.0582 |
-0.0331 |
-0.0312 |
-0.0306 |
-0.041 |
-0.0321 |
-0.0319 |
-0.0272 |
-0.16 |
Ilośc akcji (mln) |
317 |
318 |
318 |
318 |
318 |
319 |
320 |
320 |
320 |
321 |
322 |
322 |
322 |
322 |
322 |
323 |
323 |
325 |
325 |
326 |
327 |
328 |
329 |
330 |
330 |
331 |
331 |
332 |
332 |
333 |
333 |
333 |
0 |
334 |
334 |
334 |
334 |
334 |
334 |
335 |
334 |
335 |
350 |
Ważona ilośc akcji (mln) |
318 |
318 |
318 |
318 |
319 |
319 |
320 |
320 |
321 |
321 |
322 |
322 |
322 |
322 |
322 |
323 |
325 |
325 |
325 |
326 |
328 |
328 |
329 |
330 |
330 |
331 |
331 |
332 |
332 |
333 |
333 |
333 |
0 |
334 |
334 |
334 |
334 |
334 |
334 |
335 |
334 |
335 |
350 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |