Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
19 250.0 |
18 976.0 |
19 418.0 |
19 956.0 |
20 596.0 |
24 750.0 |
25 861.0 |
26 028.0 |
26 144.0 |
26 297.0 |
27 369.0 |
28 199.0 |
28 538.0 |
30 342.0 |
32 483.0 |
33 241.0 |
34 260.0 |
34 892.0 |
35 711.0 |
36 239.0 |
37 923.0 |
37 962.0 |
38 493.0 |
38 885.0 |
41 652.0 |
43 682.0 |
Aktywa trwałe (mln) |
17 879.0 |
18 127.0 |
18 371.0 |
18 657.0 |
19 171.0 |
22 783.0 |
23 211.0 |
23 628.0 |
24 469.0 |
24 298.0 |
25 123.0 |
25 728.0 |
26 787.0 |
28 100.0 |
29 408.0 |
30 463.0 |
31 627.0 |
32 601.0 |
33 562.0 |
34 377.0 |
35 842.0 |
35 644.0 |
36 326.0 |
36 878.0 |
38 381.0 |
40 494.0 |
Rzeczowe aktywa trwałe netto |
10 956.0 |
11 105.0 |
11 208.0 |
11 370.0 |
11 779.0 |
20 526.0 |
20 705.0 |
21 098.0 |
21 583.0 |
22 247.0 |
22 643.0 |
23 231.0 |
24 469.0 |
25 736.0 |
26 645.0 |
27 694.0 |
28 992.0 |
29 751.0 |
30 330.0 |
31 091.0 |
31 614.0 |
31 345.0 |
31 653.0 |
32 156.0 |
33 326.0 |
36 102.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(282.0) |
(316.0) |
(349.0) |
(421.0) |
(329.0) |
(366.0) |
(380.0) |
(388.0) |
(399.0) |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(282.0) |
(316.0) |
(349.0) |
(421.0) |
(329.0) |
(366.0) |
(380.0) |
(388.0) |
(399.0) |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
857.0 |
411.0 |
475.0 |
683.0 |
695.0 |
767.0 |
931.0 |
992.0 |
942.0 |
870.0 |
766.0 |
807.0 |
1 022.0 |
1 109.0 |
1 024.0 |
1 055.0 |
946.0 |
945.0 |
955.0 |
1 009.0 |
920.0 |
848.0 |
976.0 |
1 148.0 |
1 147.0 |
787.0 |
Inwestycje długoterminowe |
6 132.0 |
6 154.0 |
6 161.0 |
6 178.0 |
6 259.0 |
805.0 |
1 590.0 |
1 755.0 |
1 974.0 |
1 779.0 |
2 164.0 |
2 193.0 |
2 234.0 |
2 300.0 |
2 439.0 |
2 679.0 |
2 572.0 |
2 777.0 |
2 981.0 |
3 109.0 |
3 428.0 |
3 590.0 |
3 707.0 |
3 694.0 |
3 839.0 |
3 209.0 |
Aktywa obrotowe |
1 371.0 |
849.0 |
1 047.0 |
1 299.0 |
1 425.0 |
1 967.0 |
2 650.0 |
2 400.0 |
1 675.0 |
1 999.0 |
2 246.0 |
2 471.0 |
1 751.0 |
2 242.0 |
3 075.0 |
2 778.0 |
2 633.0 |
2 291.0 |
2 149.0 |
1 862.0 |
2 081.0 |
2 318.0 |
2 167.0 |
2 007.0 |
3 271.0 |
3 188.0 |
Środki pieniężne i Inwestycje |
51.0 |
2.0 |
204.0 |
184.0 |
284.0 |
669.0 |
1 257.0 |
918.0 |
206.0 |
618.0 |
1 086.0 |
1 110.0 |
301.0 |
668.0 |
1 561.0 |
973.0 |
1 101.0 |
956.0 |
690.0 |
358.0 |
580.0 |
1 115.0 |
839.0 |
456.0 |
1 568.0 |
1 641.0 |
Zapasy |
100.0 |
91.0 |
90.0 |
97.0 |
92.0 |
104.0 |
132.0 |
151.0 |
176.0 |
194.0 |
164.0 |
169.0 |
209.0 |
216.0 |
223.0 |
236.0 |
271.0 |
257.0 |
222.0 |
207.0 |
244.0 |
221.0 |
218.0 |
253.0 |
264.0 |
277.0 |
Inwestycje krótkoterminowe |
14.0 |
2.0 |
0.0 |
0.0 |
0.0 |
90.0 |
968.0 |
391.0 |
0.0 |
0.0 |
90.0 |
283.0 |
25.0 |
15.0 |
118.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
37.0 |
0.0 |
204.0 |
184.0 |
284.0 |
579.0 |
289.0 |
527.0 |
206.0 |
618.0 |
996.0 |
827.0 |
276.0 |
653.0 |
1 443.0 |
973.0 |
1 101.0 |
956.0 |
690.0 |
358.0 |
580.0 |
1 115.0 |
839.0 |
456.0 |
1 568.0 |
1 641.0 |
Należności krótkoterminowe |
818.0 |
925.0 |
848.0 |
908.0 |
948.0 |
1 012.0 |
1 163.0 |
1 181.0 |
1 139.0 |
1 140.0 |
974.0 |
1 181.0 |
1 092.0 |
1 362.0 |
1 265.0 |
1 233.0 |
1 091.0 |
1 215.0 |
1 401.0 |
1 505.0 |
1 428.0 |
1 016.0 |
1 351.0 |
1 293.0 |
997.0 |
1 704.0 |
Dług krótkoterminowy |
503.0 |
297.0 |
605.0 |
358.0 |
360.0 |
662.0 |
314.0 |
491.0 |
369.0 |
484.0 |
474.0 |
458.0 |
150.0 |
250.0 |
545.0 |
102.0 |
700.0 |
650.0 |
700.0 |
585.0 |
316.0 |
579.0 |
553.0 |
703.0 |
109.0 |
636.0 |
Zobowiązania krótkoterminowe |
1 924.0 |
1 887.0 |
2 386.0 |
1 853.0 |
1 801.0 |
2 201.0 |
1 921.0 |
2 093.0 |
1 948.0 |
2 105.0 |
1 789.0 |
2 082.0 |
1 701.0 |
2 081.0 |
2 305.0 |
1 780.0 |
2 231.0 |
2 339.0 |
2 545.0 |
2 591.0 |
2 300.0 |
2 160.0 |
2 521.0 |
2 649.0 |
2 632.0 |
3 545.0 |
Rozliczenia międzyokresowe |
163.0 |
251.0 |
312.0 |
269.0 |
199.0 |
210.0 |
231.0 |
205.0 |
203.0 |
261.0 |
109.0 |
199.0 |
207.0 |
206.0 |
225.0 |
217.0 |
203.0 |
245.0 |
211.0 |
255.0 |
229.0 |
263.0 |
305.0 |
0.0 |
931.0 |
0.0 |
Zobowiązania długoterminowe |
11 344.0 |
11 215.0 |
10 897.0 |
11 558.0 |
11 810.0 |
14 559.0 |
14 651.0 |
14 320.0 |
14 469.0 |
14 595.0 |
15 227.0 |
15 448.0 |
16 926.0 |
18 501.0 |
18 889.0 |
19 053.0 |
19 841.0 |
20 144.0 |
16 807.0 |
18 286.0 |
20 439.0 |
21 011.0 |
22 331.0 |
23 503.0 |
26 239.0 |
25 831.0 |
Rezerwy z tytułu odroczonego podatku |
2 687.0 |
2 745.0 |
2 781.0 |
3 010.0 |
3 223.0 |
6 550.0 |
6 620.0 |
6 444.0 |
6 431.0 |
6 366.0 |
6 747.0 |
7 088.0 |
7 486.0 |
7 832.0 |
8 542.0 |
8 817.0 |
9 063.0 |
9 140.0 |
6 324.0 |
6 460.0 |
6 815.0 |
6 922.0 |
7 165.0 |
7 265.0 |
7 225.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
538.0 |
433.0 |
413.0 |
410.0 |
392.0 |
285.0 |
Zobowiązania ogółem |
13 268.0 |
13 102.0 |
13 283.0 |
13 411.0 |
13 611.0 |
16 760.0 |
16 572.0 |
16 413.0 |
16 417.0 |
16 700.0 |
17 016.0 |
17 530.0 |
18 627.0 |
20 582.0 |
21 194.0 |
20 833.0 |
22 072.0 |
22 483.0 |
19 352.0 |
20 877.0 |
22 739.0 |
23 171.0 |
24 852.0 |
26 152.0 |
28 871.0 |
29 376.0 |
Kapitał własny |
5 932.0 |
5 824.0 |
6 090.0 |
6 500.0 |
6 976.0 |
7 990.0 |
9 289.0 |
9 615.0 |
9 727.0 |
9 597.0 |
10 353.0 |
10 669.0 |
9 911.0 |
9 760.0 |
11 289.0 |
12 408.0 |
12 188.0 |
12 409.0 |
16 359.0 |
15 362.0 |
15 184.0 |
14 791.0 |
13 641.0 |
12 733.0 |
12 781.0 |
14 306.0 |
Udziały mniejszościowe |
50.0 |
50.0 |
45.0 |
45.0 |
9.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
19 250.0 |
18 976.0 |
19 418.0 |
19 956.0 |
20 596.0 |
24 750.0 |
25 861.0 |
26 028.0 |
26 144.0 |
26 297.0 |
27 369.0 |
28 199.0 |
28 538.0 |
30 342.0 |
32 483.0 |
33 241.0 |
34 260.0 |
34 892.0 |
35 711.0 |
36 239.0 |
37 923.0 |
37 962.0 |
38 493.0 |
38 885.0 |
41 652.0 |
43 682.0 |
Inwestycje |
6 146.0 |
6 156.0 |
6 161.0 |
6 178.0 |
6 259.0 |
895.0 |
2 558.0 |
2 146.0 |
1 974.0 |
1 779.0 |
2 254.0 |
2 476.0 |
2 259.0 |
2 315.0 |
2 557.0 |
2 679.0 |
2 572.0 |
2 777.0 |
2 981.0 |
3 109.0 |
3 428.0 |
3 590.0 |
3 707.0 |
3 694.0 |
3 839.0 |
3 209.0 |
Dług (mln) |
8 059.0 |
7 636.0 |
7 632.0 |
7 364.0 |
7 160.0 |
7 525.0 |
6 930.0 |
6 600.0 |
6 368.0 |
6 667.0 |
7 153.0 |
7 025.0 |
7 540.0 |
8 682.0 |
9 448.0 |
9 026.0 |
10 093.0 |
10 212.0 |
9 836.0 |
11 145.0 |
12 196.0 |
12 681.0 |
13 840.0 |
15 182.0 |
17 571.0 |
18 012.0 |
Środki pieniężne i inne aktywa pieniężne |
37.0 |
0.0 |
204.0 |
184.0 |
284.0 |
579.0 |
289.0 |
527.0 |
206.0 |
618.0 |
996.0 |
827.0 |
276.0 |
653.0 |
1 443.0 |
973.0 |
1 101.0 |
956.0 |
690.0 |
358.0 |
580.0 |
1 115.0 |
839.0 |
456.0 |
1 568.0 |
1 641.0 |
Dług netto |
8 022.0 |
7 636.0 |
7 428.0 |
7 180.0 |
6 876.0 |
6 946.0 |
6 641.0 |
6 073.0 |
6 162.0 |
6 049.0 |
6 157.0 |
6 198.0 |
7 264.0 |
8 029.0 |
8 005.0 |
8 053.0 |
8 992.0 |
9 256.0 |
9 146.0 |
10 787.0 |
11 616.0 |
11 566.0 |
13 001.0 |
14 726.0 |
16 003.0 |
16 371.0 |
Ticker |
NFS.DE |
NFS.DE |
NFS.DE |
NFS.DE |
NFS.DE |
NFS.DE |
NFS.DE |
NFS.DE |
NFS.DE |
NFS.DE |
NFS.DE |
NFS.DE |
NFS.DE |
NFS.DE |
NFS.DE |
NFS.DE |
NFS.DE |
NFS.DE |
NFS.DE |
NFS.DE |
NFS.DE |
NFS.DE |
NFS.DE |
NFS.DE |
NFS.DE |
NFS.DE |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |