Neurocrine Biosciences, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 0 20 0 0 0 15 0 0 0 0 6 61 95 71 97 152 131 138 184 222 244 237 302 258 248 237 289 296 312 311 378 388 412 420 453 499 515 515 590 622 628 573
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% -24.12% 0.0% 0.0% 0.0% -100.00% inf% inf% inf% inf% 1429.7% 149.7% 39.1% 94.7% 89.4% 46.3% 85.6% 71.3% 64.7% 16.4% 1.6% -0.21% -4.46% 14.5% 25.9% 31.3% 30.9% 31.0% 32.1% 35.4% 19.7% 28.6% 25.0% 22.6% 30.4% 24.7% 21.8% 11.1%
Marża brutto 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 0.0% 99.0% 99.3% 99.2% 98.7% 99.1% 99.0% 98.8% 99.2% 99.1% 99.0% 99.0% 99.1% 99.2% 99.0% 98.8% 98.8% 98.9% 98.6% 98.7% 98.5% 98.7% 98.4% 98.1% 98.0% 97.5% 97.8% 98.4% 97.5% 97.4% 98.7% 98.5% 98.4%
Koszty i Wydatki (mln) 20 22 25 36 31 36 42 38 46 80 64 67 83 109 99 97 110 126 144 132 159 178 180 184 176 205 221 252 248 308 324 300 309 391 379 358 365 410 442 438 486 549
EBIT (mln) -20 -2 -25 -36 -31 -21 -42 -38 -46 -80 -57 -6 12 -37 -2 54 22 -101 34 90 49 59 77 -44 72 32 63 44 -36 3 55 88 103 -114 74 141 150 105 148 184 142 24
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 50.2% 811.6% 65.2% 7.2% 50.4% 283.2% 36.9% -84.40% 125.6% -53.15% -96.77% 1006.1% 84.8% 169.7% 1960.7% 65.9% 123.1% 158.3% 122.3% -149.17% 47.1% -46.52% -18.02% 200.5% -150.56% -90.16% -12.90% 97.3% 384.8% -3783.87% 34.6% 60.8% 45.4% 192.2% 101.0% 30.2% -5.52% -77.59%
EBIT (%) 0.0% -11.57% 0.0% 0.0% 0.0% -139.05% 0.0% 0.0% 0.0% 0.0% -903.99% -9.86% 12.5% -52.68% -1.91% 35.8% 16.6% -72.97% 18.8% 40.6% 20.0% 24.8% 25.3% -17.14% 29.0% 13.3% 21.7% 15.0% -11.63% 1.0% 14.5% 22.6% 25.1% -27.16% 16.3% 28.3% 29.2% 20.4% 25.1% 29.5% 22.6% 4.1%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8 10 12 16 20 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 5 7 7 8 8 8 8 8 8 8 8 8 8 8 8 6 6 7 7 3 2 1 1 1 1 1 1 1 0 0 0 0
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 3 3 3 3 4 4 4 5 5 6 6 6 7 6 7 0
EBITDA (mln) -20 -2 -25 -36 -30 -21 -42 -36 -46 -78 -55 -3 13 -34 -1 55 28 -93 41 92 49 61 125 -46 74 34 70 47 -4 6 -17 92 108 -97 79 147 156 112 155 191 152 24
EBITDA(%) 0.0% -15.82% 0.0% 0.0% 0.0% -147.83% 0.0% 0.0% 0.0% 0.0% -894.70% -8.85% 12.5% -51.57% -1.00% 36.5% 16.6% 9.9% 22.5% 41.5% 34.8% 25.7% 41.2% 28.7% 29.0% 14.4% 24.4% 16.0% 20.5% 2.1% 15.5% 23.7% 25.1% 7.1% 16.3% 28.3% 30.3% 21.6% 26.3% 30.8% 24.2% 4.1%
NOPLAT (mln) -19 -1 -24 -34 -29 -19 -40 -37 -45 -78 -60 -11 7 -42 -6 51 19 -103 52 58 39 39 83 -57 42 27 58 30 -14 21 -23 98 118 -103 122 116 198 34 99 190 163 15
Podatek (mln) -1 -1 -1 -1 -2 -2 -2 -2 -2 -2 5 7 7 8 8 8 1 -0 1 5 5 2 4 0 -306 -5 15 8 -6 8 -6 29 29 -27 26 32 50 -9 34 60 60 7
Zysk Netto (mln) -19 -1 -24 -34 -29 -19 -40 -37 -45 -78 -60 -11 7 -42 -6 51 18 -102 51 54 34 37 80 -58 348 32 42 22 -7 14 -17 68 89 -77 96 83 148 43 65 130 103 8
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 50.8% 1516.1% 67.9% 7.1% 52.3% 306.6% 48.9% -69.84% 115.4% -46.61% -90.14% 556.3% 162.2% 144.2% 968.2% 6.0% 88.1% 136.6% 55.1% -207.09% 923.2% -14.17% -46.86% 139.1% -102.10% -56.70% -139.95% 204.4% 1319.2% -651.08% 665.1% 21.3% 66.0% 156.7% -31.94% 56.2% -30.20% -81.80%
Zysk netto (%) 0.0% -6.03% 0.0% 0.0% 0.0% -128.43% 0.0% 0.0% 0.0% 0.0% -946.88% -18.31% 7.3% -58.83% -6.10% 33.5% 13.7% -73.78% 28.0% 24.2% 13.9% 15.8% 26.3% -22.28% 140.3% 13.6% 14.6% 7.6% -2.34% 4.5% -4.47% 17.7% 21.6% -18.22% 21.1% 16.7% 28.7% 8.4% 11.0% 20.9% 16.4% 1.4%
EPS -0.26 -0.0148 -0.28 -0.4 -0.34 -0.22 -0.46 -0.43 -0.51 -0.9 -0.68 -0.13 0.0778 -0.47 -0.0656 0.56 0.2 -1.12 0.56 0.59 0.37 0.4 0.86 -0.62 3.72 0.34 0.45 0.24 -0.0769 0.15 -0.18 0.72 0.92 -0.79 0.98 0.85 1.5 0.43 0.64 1.28 1.03 0.08
EPS (rozwodnione) -0.26 -0.0148 -0.28 -0.4 -0.34 -0.22 -0.46 -0.43 -0.51 -0.9 -0.68 -0.13 0.0744 -0.47 -0.0656 0.52 0.19 -1.12 0.54 0.56 0.35 0.39 0.81 -0.62 3.58 0.33 0.43 0.23 -0.0769 0.14 -0.18 0.69 0.88 -0.79 0.95 0.82 1.44 0.42 0.63 1.24 0.99 0.08
Ilośc akcji (mln) 76 80 86 86 86 86 87 87 86 87 88 86 89 90 90 91 91 91 91 92 92 93 93 93 94 94 95 95 95 95 96 96 96 97 98 98 98 100 101 101 100 100
Ważona ilośc akcji (mln) 76 80 86 86 86 86 87 87 87 87 88 88 93 90 90 97 96 91 95 96 97 97 98 93 97 98 98 98 95 98 96 99 101 97 100 101 102 104 104 104 104 102
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD