Inari Medical, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Rok finansowy 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Data 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30
Przychód (mln) 7 10 14 20 27 25 39 49 57 63 73 83 87 93 96 108 116 119 126 132 143 146 153
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 288.1% 152.1% 172.2% 144.4% 113.0% 149.9% 88.3% 71.2% 51.1% 46.2% 31.9% 29.5% 33.9% 28.3% 31.4% 22.6% 23.3% 22.5% 21.4%
Marża brutto 86.6% 86.8% 89.4% 89.2% 90.0% 86.3% 91.7% 92.4% 91.9% 92.4% 90.3% 90.1% 88.5% 88.8% 88.5% 87.8% 88.2% 88.4% 88.5% 86.3% 86.8% 83.9% 87.1%
Koszty i Wydatki (mln) 8 11 13 19 22 26 32 42 50 59 76 81 90 102 106 114 122 121 124 134 151 162 167
EBIT (mln) -1 -1 1 1 5 -1 7 7 8 4 -3 2 -3 -9 -10 -6 -1 -2 2 -2 -17 -16 -14
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 878.5% -6.07% 705.2% 497.7% 59.5% 781.9% -137.93% -75.04% -139.96% -326.85% 259.3% -437.40% -62.56% -83.81% 121.6% -72.86% 1388.5% 938.4% -742.12%
EBIT (%) -8.94% -6.37% 6.3% 5.9% 17.9% -2.37% 18.6% 14.4% 13.4% 6.5% -3.74% 2.1% -3.55% -10.06% -10.18% -5.47% -0.99% -1.27% 1.7% -1.21% -12.00% -10.75% -8.85%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 4 5 4 3 1 1 1
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 0 0 0 0 0 0 0 0 1 1 1 2 2 2 2 2 3 2 2 2 5 5 5
EBITDA (mln) -1 -1 1 1 5 -3 8 7 9 5 -2 3 -1 -7 -7 -3 2 5 8 -1 -11 -17 -7
EBITDA(%) -7.00% -4.98% 7.5% 6.1% 19.2% -0.62% 17.4% 14.5% 14.9% 7.9% -2.29% 2.1% -1.60% -7.60% -7.79% -2.64% 1.6% 4.4% 6.2% 0.4% -1.61% -7.50% -4.70%
NOPLAT (mln) -1 -1 0 0 4 -4 6 7 8 4 -3 2 -3 -9 -9 -5 -1 3 6 -3 -16 -21 -13
Podatek (mln) 0 0 0 0 0 0 -1 -0 0 0 0 1 0 1 1 1 1 1 2 1 8 10 6
Zysk Netto (mln) -1 -1 0 0 4 -4 6 7 7 4 -3 1 -3 -10 -10 -6 -2 2 3 -5 -24 -31 -18
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 533.6% 294.2% 1674.9% 1866.6% 81.7% 206.9% -143.17% -84.15% -142.52% -350.42% 262.1% -623.76% -30.16% 120.5% 131.1% -19.51% 991.2% -1603.50% -680.87%
Zysk netto (%) -13.65% -9.58% 2.6% 1.8% 15.3% -14.98% 16.8% 14.4% 13.0% 6.4% -3.85% 1.3% -3.66% -10.98% -10.55% -5.38% -1.91% 1.8% 2.5% -3.53% -16.90% -21.50% -11.97%
EPS -0.0247 -0.0252 0.0095 0.0093 0.0892 -0.16 0.13 0.14 0.15 0.08 -0.0561 0.02 -0.0623 -0.19 -0.19 -0.11 -0.0405 0.04 0.06 -0.081 -0.42 -0.54 -0.31
EPS (rozwodnione) -0.0211 -0.0215 0.0081 0.0079 0.0892 -0.16 0.12 0.13 0.13 0.07 -0.0561 0.02 -0.0623 -0.19 -0.19 -0.11 -0.0405 0.04 0.05 -0.081 -0.42 -0.54 -0.31
Ilośc akcji (mln) 38 38 38 38 46 24 48 49 49 50 50 50 51 53 53 54 55 57 57 58 58 58 58
Ważona ilośc akcji (mln) 45 45 45 38 46 24 55 55 56 56 50 56 51 53 53 54 55 58 59 58 58 58 58
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD