Wall Street Experts
ver. ZuMIgo(08/25)
NAHL Group Plc
Rachunek Zysków i Strat
Przychody TTM (mln): 82
EBIT TTM (mln): 9
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
45 |
51 |
49 |
44 |
51 |
49 |
52 |
49 |
51 |
41 |
39 |
41 |
42 |
Przychód Δ r/r |
0.0% |
12.6% |
-3.2% |
-10.7% |
15.7% |
-2.6% |
5.1% |
-5.7% |
4.8% |
-20.3% |
-4.7% |
6.4% |
1.9% |
Marża brutto |
51.3% |
53.0% |
53.0% |
45.5% |
49.2% |
57.9% |
51.4% |
50.5% |
43.6% |
42.4% |
40.9% |
39.1% |
40.6% |
EBIT (mln) |
16 |
18 |
19 |
12 |
15 |
16 |
13 |
10 |
10 |
6 |
4 |
5 |
4 |
EBIT Δ r/r |
0.0% |
12.9% |
4.6% |
-35.3% |
16.9% |
7.4% |
-19.2% |
-22.1% |
6.2% |
-41.8% |
-31.3% |
14.1% |
-13.4% |
EBIT (%) |
36.1% |
36.2% |
39.1% |
28.3% |
28.6% |
31.6% |
24.3% |
20.0% |
20.3% |
14.8% |
10.7% |
11.5% |
9.8% |
Koszty finansowe (mln) |
3 |
3 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
EBITDA (mln) |
17 |
19 |
19 |
13 |
15 |
17 |
14 |
11 |
12 |
8 |
6 |
6 |
3 |
EBITDA(%) |
36.7% |
36.9% |
39.6% |
28.8% |
29.5% |
34.7% |
27.4% |
23.4% |
24.0% |
19.6% |
15.0% |
15.4% |
7.9% |
Podatek (mln) |
4 |
4 |
4 |
3 |
3 |
4 |
2 |
1 |
1 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
7 |
9 |
10 |
8 |
11 |
12 |
10 |
7 |
-3 |
-0 |
0 |
0 |
0 |
Zysk netto Δ r/r |
0.0% |
29.5% |
13.3% |
-18.0% |
27.1% |
13.5% |
-19.2% |
-32.4% |
-144.3% |
-92.4% |
-169.3% |
146.8% |
-0.3% |
Zysk netto (%) |
15.6% |
18.0% |
21.0% |
19.3% |
21.2% |
24.8% |
19.0% |
13.6% |
-5.8% |
-0.6% |
0.4% |
0.9% |
0.9% |
EPS |
0.17 |
0.22 |
0.25 |
0.23 |
0.26 |
0.27 |
0.22 |
0.14 |
-0.0641 |
-0.0049 |
0.0034 |
0.0083 |
0.0082 |
EPS (rozwodnione) |
0.17 |
0.22 |
0.25 |
0.23 |
0.25 |
0.26 |
0.22 |
0.14 |
-0.0641 |
-0.0049 |
0.0034 |
0.0083 |
0.0082 |
Ilośc akcji (mln) |
41 |
41 |
42 |
41 |
42 |
45 |
46 |
46 |
46 |
46 |
46 |
46 |
47 |
Ważona ilośc akcji (mln) |
41 |
41 |
42 |
42 |
43 |
46 |
46 |
46 |
46 |
46 |
46 |
46 |
47 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |