Myers Industries, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 823
EBIT TTM (mln): 52
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 581 653 608 608 661 803 904 780 919 868 702 738 756 791 825 624 602 558 547 567 516 510 761 900 813 836
Przychód Δ r/r 0.0% 12.4% -6.9% 0.0% 8.7% 21.5% 12.5% -13.7% 17.8% -5.5% -19.1% 5.1% 2.4% 4.7% 4.3% -24.4% -3.5% -7.2% -2.0% 3.6% -9.0% -1.0% 49.2% 18.1% -9.6% 2.9%
Marża brutto 43.2% 39.9% 33.7% 33.1% 30.3% 29.7% 27.2% 26.6% 25.7% 23.4% 24.3% 22.3% 26.2% 27.2% 26.4% 26.3% 29.6% 29.5% 28.8% 31.6% 33.2% 33.7% 27.8% 31.5% 31.9% 32.4%
EBIT (mln) 70 63 46 52 35 51 56 61 46 -35 17 -48 38 52 44 25 31 16 25 6 37 54 49 84 72 44
EBIT Δ r/r 0.0% -9.0% -27.4% 13.6% -33.4% 45.5% 10.8% 8.8% -24.8% -177.5% -148.3% -378.0% -180.6% 35.0% -15.3% -42.8% 22.8% -47.6% 53.9% -74.6% 489.0% 43.7% -7.9% 70.3% -14.0% -38.4%
EBIT (%) 12.0% 9.7% 7.6% 8.6% 5.3% 6.3% 6.2% 7.8% 5.0% -4.1% 2.4% -6.5% 5.1% 6.6% 5.3% 4.0% 5.1% 2.9% 4.5% 1.1% 7.2% 10.5% 6.5% 9.3% 8.9% 5.3%
Koszty finansowe (mln) 0 23 19 12 10 14 16 16 16 13 8 8 5 5 5 9 9 8 7 5 4 5 4 6 6 31
EBITDA (mln) 106 106 90 88 71 88 91 89 57 75 23 93 74 85 81 56 66 61 51 33 62 74 69 104 95 44
EBITDA(%) 18.3% 16.3% 14.8% 14.5% 10.8% 11.0% 10.1% 11.4% 6.2% 8.6% 3.2% 12.5% 9.8% 10.7% 9.8% 9.0% 10.9% 10.8% 9.3% 5.8% 12.0% 14.6% 9.0% 11.6% 11.7% 5.3%
Podatek (mln) 23 17 12 16 8 13 14 16 20 -1 2 -8 9 17 13 5 8 6 5 3 9 12 12 18 17 6
Zysk Netto (mln) 31 24 15 24 16 26 27 -69 55 -44 -1 -43 25 30 26 -6 17 1 -10 -3 24 37 34 60 49 7
Zysk netto Δ r/r 0.0% -23.1% -36.7% 57.7% -31.9% 57.5% 3.3% -359.9% -179.3% -181.3% -98.5% 6171.4% -157.2% 22.3% -13.2% -124.5% -369.5% -93.8% -1035.6% -66.1% -826.6% 51.1% -8.8% 79.7% -18.9% -85.3%
Zysk netto (%) 5.4% 3.7% 2.5% 3.9% 2.5% 3.2% 2.9% -8.8% 6.0% -5.1% -0.1% -5.8% 3.2% 3.8% 3.2% -1.0% 2.9% 0.2% -1.8% -0.6% 4.7% 7.2% 4.4% 6.7% 6.0% 0.9%
EPS 0.93 0.67 0.47 0.73 0.49 0.76 0.76 -1.97 1.56 -1.26 -0.0194 -1.21 0.71 0.89 0.77 -0.2 0.56 0.03 -0.33 -0.1 0.69 1.03 0.93 1.66 1.33 0.19
EPS (rozwodnione) 0.93 0.67 0.47 0.73 0.49 0.76 0.76 -1.97 1.55 -1.26 -0.0194 -1.21 0.71 0.88 0.76 -0.19 0.55 0.03 -0.32 -0.1 0.68 1.02 0.92 1.64 1.32 0.19
Ilośc akcji (mln) 33 36 33 33 33 34 35 35 35 35 35 35 35 34 34 32 31 30 30 33 35 36 36 36 37 37
Ważona ilośc akcji (mln) 33 36 33 33 33 34 35 35 35 35 35 35 35 34 34 33 31 30 31 33 36 36 36 36 37 37
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD