Wall Street Experts
ver. ZuMIgo(08/25)
MAX Automation SE
Rachunek Zysków i Strat
Przychody TTM (mln): 344
EBIT TTM (mln): 9
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
225 |
232 |
151 |
190 |
260 |
244 |
270 |
351 |
384 |
337 |
376 |
277 |
425 |
307 |
349 |
409 |
397 |
Przychód Δ r/r |
0.0% |
3.3% |
-34.9% |
25.7% |
37.0% |
-6.0% |
10.6% |
30.1% |
9.2% |
-12.2% |
11.6% |
-26.3% |
53.4% |
-27.8% |
13.7% |
17.2% |
-2.9% |
Marża brutto |
49.3% |
49.2% |
100.0% |
48.8% |
43.6% |
47.9% |
49.6% |
47.9% |
48.2% |
49.6% |
48.9% |
53.5% |
46.2% |
52.9% |
51.3% |
52.3% |
18.8% |
EBIT (mln) |
19 |
14 |
1 |
10 |
16 |
13 |
18 |
21 |
25 |
17 |
20 |
14 |
-15 |
-10 |
12 |
22 |
23 |
EBIT Δ r/r |
0.0% |
-24.4% |
-96.2% |
1656.2% |
69.5% |
-16.7% |
35.4% |
12.9% |
20.7% |
-29.9% |
16.3% |
-32.9% |
-213.1% |
-31.6% |
-210.3% |
90.2% |
2.6% |
EBIT (%) |
8.3% |
6.1% |
0.4% |
5.0% |
6.2% |
5.5% |
6.7% |
5.8% |
6.5% |
5.2% |
5.4% |
4.9% |
-3.6% |
-3.4% |
3.3% |
5.4% |
5.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
4 |
4 |
3 |
4 |
3 |
4 |
8 |
8 |
9 |
13 |
EBITDA (mln) |
22 |
18 |
4 |
13 |
21 |
19 |
24 |
28 |
37 |
28 |
29 |
35 |
-15 |
-3 |
28 |
38 |
33 |
EBITDA(%) |
9.9% |
7.8% |
2.9% |
7.0% |
8.0% |
7.6% |
9.0% |
7.9% |
9.6% |
8.2% |
7.7% |
12.6% |
-3.6% |
-1.1% |
7.9% |
9.2% |
8.2% |
Podatek (mln) |
6 |
1 |
0 |
2 |
3 |
4 |
4 |
4 |
6 |
1 |
3 |
-2 |
1 |
-2 |
4 |
1 |
6 |
Zysk Netto (mln) |
11 |
11 |
0 |
6 |
11 |
8 |
10 |
10 |
11 |
8 |
14 |
-31 |
-35 |
-26 |
-1 |
15 |
15 |
Zysk netto Δ r/r |
0.0% |
-3.7% |
-98.2% |
3084.1% |
84.1% |
-26.7% |
23.5% |
-3.2% |
5.7% |
-21.4% |
67.8% |
-320.7% |
15.1% |
-25.8% |
-96.6% |
-1748.5% |
3.3% |
Zysk netto (%) |
4.9% |
4.6% |
0.1% |
3.3% |
4.4% |
3.4% |
3.8% |
2.9% |
2.8% |
2.5% |
3.7% |
-11.1% |
-8.3% |
-8.6% |
-0.3% |
3.6% |
3.8% |
EPS |
0.4 |
0.38 |
0.0097 |
0.22 |
0.44 |
0.3 |
0.37 |
0.36 |
0.38 |
0.3 |
0.5 |
-1.05 |
-1.2 |
-0.89 |
-0.0302 |
0.39 |
0.37 |
EPS (rozwodnione) |
0.4 |
0.38 |
0.0097 |
0.22 |
0.44 |
0.3 |
0.37 |
0.36 |
0.38 |
0.3 |
0.5 |
-1.05 |
-1.2 |
-0.89 |
-0.0302 |
0.39 |
0.37 |
Ilośc akcji (mln) |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
27 |
27 |
28 |
29 |
29 |
29 |
29 |
38 |
41 |
Ważona ilośc akcji (mln) |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
27 |
27 |
28 |
29 |
29 |
29 |
29 |
38 |
41 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |