The Manitowoc Company, Inc.

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 1,037 752 885 864 935 427 458 350 378 306 395 399 482 386 495 450 515 418 505 448 463 329 328 356 430 354 464 404 498 459 497 455 622 508 603 521 596 495 562 525 596
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-9.89%</span> <span style="color:red">-43.17%</span> <span style="color:red">-48.31%</span> <span style="color:red">-59.49%</span> <span style="color:red">-59.54%</span> <span style="color:red">-28.45%</span> <span style="color:red">-13.79%</span> 14.2% 27.3% 26.3% 25.5% 12.7% 7.0% 8.3% 1.9% <span style="color:red">-0.47%</span> <span style="color:red">-10.07%</span> <span style="color:red">-21.24%</span> <span style="color:red">-34.95%</span> <span style="color:red">-20.63%</span> <span style="color:red">-7.14%</span> 7.6% 41.2% 13.8% 15.7% 29.6% 7.2% 12.4% 24.9% 10.7% 21.2% 14.6% <span style="color:red">-4.15%</span> <span style="color:red">-2.60%</span> <span style="color:red">-6.75%</span> 0.7% 0.0%
Marża brutto 23.3% 24.3% 25.1% 23.8% 23.8% 19.2% 19.3% 11.9% 12.0% 17.0% 19.3% 18.2% 16.9% 17.7% 18.3% 17.8% 17.3% 19.2% 18.9% 19.7% 17.3% 19.2% 14.7% 18.3% 18.1% 19.3% 19.5% 17.1% 16.0% 18.5% 17.8% 16.3% 18.7% 20.9% 20.4% 18.6% 16.5% 18.7% 17.7% 16.7% 16.0%
Koszty i Wydatki (mln) 963 738 825 821 880 420 444 382 396 318 379 388 468 378 467 432 493 397 460 414 444 322 330 340 406 344 437 396 497 441 479 447 585 478 568 502 586 478 541 517 578
EBIT (mln) 72 13 60 42 18 3 5 -134 -24 -24 10 8 7 2 24 17 -62 16 42 32 18 6 -2 12 23 11 27 7 2 18 18 8 41 30 34 18 10 17 21 8 16
EBIT Δ kw/kw 306.2% 323.3% 1158.3% 131.6% 173.9% 112.7% 51.5% 1789.9% 440.0% 1494.1% 58.9% 53.3% 111.3% 89.5% 42.5% 48.0% 448.3% 184.2% 2718.8% 177.8% 21.9% 4350000000.0% 106.0% 60.3% 1166.7% 39.2% 45.9% 6900000000.0% 95.7% 41.7% 46.8% 57.8% 309.9% 79.8% 2670000000.0% 4140000000.0% 17570000000.0% 0.0% 0.0% 0.0% 61.6%
EBIT (%) 6.9% 1.7% 6.8% 4.9% 1.9% 0.7% 1.0% <span style="color:red">-38.16%</span> <span style="color:red">-6.29%</span> <span style="color:red">-7.75%</span> 2.5% 2.0% 1.5% 0.4% 4.9% 3.8% <span style="color:red">-12.03%</span> 3.9% 8.3% 7.3% 3.8% 1.7% <span style="color:red">-0.49%</span> 3.3% 5.3% 3.0% 5.8% 1.8% 0.4% 3.8% 3.7% 1.7% 6.7% 5.9% 5.7% 3.5% 1.7% 3.4% 3.7% 1.4% 2.7%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 9 8 9 9 0 0 0 0 -1
Koszty finansowe (mln) 26 24 25 25 25 11 10 10 10 10 10 10 10 10 9 10 10 11 8 7 7 7 7 7 7 7 7 7 7 7 8 8 8 8 9 8 9 9 10 10 10
Amortyzacja (mln) 9 9 9 9 9 1 12 1 1 11 9 9 9 9 9 9 0 9 9 9 9 9 9 9 10 10 10 10 17 17 16 15 15 15 15 14 16 15 15 16 16
EBITDA (mln) 100 3 28 5 64 -62 25 -121 -13 -13 28 21 24 16 37 25 -56 -3 43 42 30 16 5 24 34 21 41 20 52 31 37 24 -116 45 59 32 37 31 35 18 36
EBITDA(%) 7.3% 3.2% 8.0% 5.7% 8.8% 1.9% 6.0% <span style="color:red">-9.15%</span> <span style="color:red">-4.63%</span> <span style="color:red">-0.56%</span> 7.1% 4.8% 4.2% 5.0% 6.3% 4.6% 3.7% 6.2% 13.6% 8.6% 6.2% 3.6% 1.4% 7.6% 6.5% 5.1% 8.4% 4.4% 3.8% 7.4% 6.6% 5.6% 9.1% 8.6% 6.5% 6.5% 4.3% 6.5% 6.5% 3.5% 6.0%
NOPLAT (mln) 38 -10 38 16 12 -78 -3 -144 -35 -34 3 -3 -5 -6 9 1 -75 -23 50 21 11 -6 -12 7 9 1 22 -1 -5 10 8 2 -140 21 15 10 -2 6 3 -7 9
Podatek (mln) 5 -1 15 11 -31 122 1 -5 -3 2 2 -13 -40 4 -1 -11 3 3 4 3 2 2 1 7 8 4 4 -1 -1 6 -7 -0 4 4 -5 10 6 2 2 -0 -47
Zysk Netto (mln) 34 -8 23 5 44 -204 -5 -140 -33 -36 0 10 35 -10 10 12 -78 -27 46 18 9 -8 -13 -0 2 -3 18 -0 -4 3 15 2 -144 16 20 10 -8 4 2 -7 57
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 30.4% 2328.6% <span style="color:red">-121.03%</span> <span style="color:red">-3016.67%</span> <span style="color:red">-176.26%</span> <span style="color:red">-82.35%</span> <span style="color:red">-110.20%</span> <span style="color:red">-106.86%</span> <span style="color:red">-205.69%</span> <span style="color:red">-72.22%</span> 1840.0% 19.8% <span style="color:red">-321.81%</span> 167.0% 374.2% 56.5% <span style="color:red">-111.88%</span> <span style="color:red">-70.79%</span> <span style="color:red">-127.61%</span> <span style="color:red">-102.22%</span> <span style="color:red">-80.65%</span> <span style="color:red">-60.26%</span> <span style="color:red">-240.94%</span> <span style="color:red">-50.00%</span> <span style="color:red">-300.00%</span> <span style="color:red">-200.00%</span> <span style="color:red">-15.64%</span> <span style="color:red">-1250.00%</span> 3902.8% 432.3% 33.8% 352.2% <span style="color:red">-94.52%</span> <span style="color:red">-72.73%</span> <span style="color:red">-92.08%</span> <span style="color:red">-167.31%</span> <span style="color:red">-817.72%</span>
Zysk netto (%) 3.2% <span style="color:red">-1.12%</span> 2.6% 0.6% 4.7% <span style="color:red">-47.73%</span> <span style="color:red">-1.07%</span> <span style="color:red">-40.02%</span> <span style="color:red">-8.83%</span> <span style="color:red">-11.77%</span> 0.1% 2.4% 7.3% <span style="color:red">-2.59%</span> 2.0% 2.6% <span style="color:red">-15.20%</span> <span style="color:red">-6.39%</span> 9.1% 4.0% 2.0% <span style="color:red">-2.37%</span> <span style="color:red">-3.87%</span> <span style="color:red">-0.11%</span> 0.4% <span style="color:red">-0.87%</span> 3.9% <span style="color:red">-0.05%</span> <span style="color:red">-0.72%</span> 0.7% 3.0% 0.5% <span style="color:red">-23.18%</span> 3.2% 3.4% 2.0% <span style="color:red">-1.33%</span> 0.9% 0.3% <span style="color:red">-1.33%</span> 9.5%
EPS 1.0 -0.25 0.68 0.16 1.28 -5.97 -0.14 -4.07 -0.96 -1.03 0.01 0.27 1.0 -0.28 0.27 0.32 -2.2 -0.75 1.29 0.51 0.26 -0.22 -0.37 -0.0116 0.05 -0.09 0.51 -0.0057 -0.1 0.0882 0.43 0.07 -4.1 0.47 0.58 0.3 -0.23 0.13 0.0452 -0.2 1.61
EPS (rozwodnione) 1.0 -0.25 0.68 0.16 1.28 -5.97 -0.14 -4.05 -0.96 -1.03 0.01 0.27 0.97 -0.28 0.27 0.32 -2.2 -0.75 1.29 0.51 0.26 -0.22 -0.37 -0.0116 0.05 -0.0891 0.5 -0.0057 -0.1 0.0872 0.42 0.07 -4.1 0.46 0.57 0.29 -0.23 0.12 0.0448 -0.2 1.59
Ilośc akcji (mln) 34 34 34 34 34 34 34 34 35 35 35 35 35 35 36 36 36 36 36 35 35 35 34 35 35 34 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35
Ważona ilośc akcji (mln) 34 34 34 34 34 34 34 35 35 35 36 36 36 35 36 36 36 36 36 35 35 35 35 35 35 35 36 35 35 36 36 35 35 36 36 36 35 36 36 35 36
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD